Tonghua Dongbao Pharmaceutical Co., Ltd. (600867.SS)
Tonghua, CN
Tonghua Dongbao Pharmaceutical Co., Ltd. is a Chinese enterprise primarily engaged in the research, development, manufacturing, and commercialization of pharmaceutical products. These therapeutics are designed to address diabetes and various cardiovascular conditions within the Chinese market. Its operations are structured across two distinct divisions: pharmaceuticals and building materials. The company's extensive pharmaceutical portfolio features prominent insulin analogues, including insulin glargine, insulin aspart, and insulin lispro. Furthermore, it offers a range of antidiabetic medications, oral hypoglycemic drugs, and medical devices such as Gan Shulin pens and blood glucose meters. Tonghua Dongbao also maintains a strategic partnership with Adocia. Established in 1985, the company is headquartered in Tonghua, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.32% | +0.00% | -8.88% | -6.35% | -4.32% | +2.94% | +7.68% | -28.00% | -32.34% | -40.01% | +716.50% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 7 | 0 |
| Buy | 9 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Drug Manufacturers - General: +6.6%+46.7% ★ Q1'26: +14.8% (vs Q1'25)
-
EPS growth Drug Manufacturers - General: +18.2%+3,200.0% ★ Q1'26: +0.0% (vs Q1'25)
-
FCF margin FCF growth · Drug Manufacturers - General: +36.0%+43.3% ★ Q1'26: +21.7% (vs Q1'25)
-
EBIT margin Drug Manufacturers - General: +19.4%+50.9% ★ Q1'26: +22.8% (vs Q1'25)
-
ROIC Drug Manufacturers - General: +10.2%+20.7% ★ Q1'26: +8.5% (vs Q1'25)
-
Share dilution Drug Manufacturers - General: +0.0%-8.0% ★ Q1'26: +16.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - General: -0.29×0.14× ★ Q1'26: 0.65× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 4 EPS Ana. |
Dec 2027 4 Rev. Ana. 4 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.67B
est: 1.80B (-7.2%)
|
2.04B
est: 1.97B (+3.4%)
|
2.55B
est: 2.51B (+1.4%)
|
2.69B
est: 2.91B (-7.4%)
|
2.78B
est: 2.86B (-3.0%)
|
2.89B
est: 2.96B (-2.2%)
|
3.27B
est: 3.24B (+0.8%)
|
2.78B
est: 2.84B (-2.2%)
|
3.08B
est: 2.45B (+25.6%)
|
2.01B
est: 1.98B (+1.4%)
|
2.95B
est: 2.84B (+3.8%)
|
3.26B
3.23B – 3.28B
+14.8% YoY
|
3.64B
3.48B – 3.73B
+11.5% YoY
|
4.13B
4.12B – 4.14B
+13.6% YoY
|
| EBITDA |
720.06M
est: 672.51M (+7.1%)
|
963.89M
est: 737.34M (+30.7%)
|
1.16B
est: 938.75M (+23.1%)
|
1.16B
est: 1.09B (+7.0%)
|
1.13B
est: 1.07B (+5.2%)
|
1.27B
est: 1.11B (+15.1%)
|
1.68B
est: 1.21B (+38.5%)
|
1.98B
est: 1.06B (+86.6%)
|
1.56B
est: 1.16B (+34.7%)
|
58.09M
est: 936.47M (-93.8%)
|
1.77B
est: 1.34B (+31.9%)
|
1.54B
1.53B – 1.55B
+14.8% YoY
|
1.72B
1.64B – 1.76B
+11.5% YoY
|
1.95B
1.95B – 1.96B
+13.6% YoY
|
| EBIT |
589.21M
est: 562.66M (+4.7%)
|
803.53M
est: 616.90M (+30.3%)
|
988.62M
est: 785.41M (+25.9%)
|
990.55M
est: 909.16M (+9.0%)
|
972.60M
est: 895.18M (+8.6%)
|
1.12B
est: 925.19M (+20.8%)
|
1.53B
est: 1.01B (+51.4%)
|
1.83B
est: 888.08M (+106.1%)
|
1.37B
est: 989.05M (+38.8%)
|
-128.91M
est: 800.21M (-116.1%)
|
1.50B
est: 1.15B (+30.7%)
|
1.32B
1.31B – 1.33B
+14.8% YoY
|
1.47B
1.41B – 1.50B
+11.5% YoY
|
1.67B
1.66B – 1.67B
+13.6% YoY
|
| Net Income |
492.96M
est: 518.45M (-4.9%)
|
640.92M
est: 665.90M (-3.8%)
|
836.55M
est: 857.75M (-2.5%)
|
838.61M
est: 977.81M (-14.2%)
|
811.21M
est: 975.26M (-16.8%)
|
929.92M
est: 962.19M (-3.4%)
|
1.31B
est: 1.36B (-3.6%)
|
1.58B
est: 1.69B (-6.6%)
|
1.17B
est: 452.93M (+157.8%)
|
-42.72M
est: 32.53M (-231.3%)
|
1.22B
est: 1.24B (-1.4%)
|
655.73M
565.05M – 837.84M
-47.0% YoY
|
772.20M
648.58M – 982.67M
+17.8% YoY
|
826.61M
790.87M – 993.65M
+7.0% YoY
|
| SGA |
670.97M
est: 764.97M (-12.3%)
|
720.38M
est: 838.71M (-14.1%)
|
785.92M
est: 1.07B (-26.4%)
|
864.00M
est: 1.24B (-30.1%)
|
1.01B
est: 1.22B (-17.3%)
|
1.09B
est: 1.26B (-13.2%)
|
1.25B
est: 1.38B (-8.9%)
|
1.11B
est: 1.21B (-7.7%)
|
1.05B
est: 987.44M (+6.1%)
|
1.25B
est: 798.90M (+56.7%)
|
787.68M
est: 1.15B (-31.2%)
|
1.32B
1.30B – 1.32B
+14.8% YoY
|
1.47B
1.40B – 1.50B
+11.5% YoY
|
1.67B
1.66B – 1.67B
+13.6% YoY
|
| EPS |
0.25
est: 0.24 (+3.0%)
|
0.32
est: 0.31 (+2.7%)
|
0.41
est: 0.40 (+2.1%)
|
0.41
est: 0.46 (-10.4%)
|
0.40
est: 0.46 (-12.4%)
|
0.46
est: 0.45 (+2.1%)
|
0.64
est: 0.64 (+0.8%)
|
0.79
est: 0.79 (-0.3%)
|
0.59
est: 0.23 (+151.4%)
|
-0.02
est: 0.02 (-220.0%)
|
0.62
est: 0.64 (-3.1%)
|
0.33
0.29 – 0.43
-48.5% YoY
|
0.39
0.33 – 0.50
+19.1% YoY
|
0.44
0.40 – 0.51
+11.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | VanEck - China New Economy ETF CNEW.AX | 0.86% | 608.8K | 0.95% |
| 2 | Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR | 0.01% | 5.1K | 0.15% |
| 3 | Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX | 0.00% | 24.3K | 0.40% |
| 4 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.00% | 10.7K | 0.58% |
| 5 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 30.7K | 0.46% |
| 6 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 19.9K | 0.48% |
| 7 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 44.8K | 0.26% |
| 8 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 2.21M | 0.06% |
| 9 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 114.7K | 0.39% |
| 10 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 119.6K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chun Sheng Leng | Vice Chairman & GM | — | male |
| Fan Su | Board Secretary | — | female |
| Guodong Zhang | Deputy GM & Director | — | male |
| Junyu Chi | Chief Accountant | — | male |
| Wenhai Zhang | Deputy GM & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 600867.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
