Subscribe

GuangYuYuan Chinese Herbal Medicine Co., Ltd. (600771.SS)

CNY15.30 +0.20 (+1.32%)
CN SHH Healthcare Drug Manufacturers - General
Address Building A, 6th Floor 710065
Xi'an, CN
CEO Junbo Wang
IPO 1996-11-05
ISIN CNE000000MY1

Explore sections of this company profile

Description

GuangYuYuan Chinese Herbal Medicine Co., Ltd. specializes in the production and sale of traditional Chinese pharmaceutical goods. Their comprehensive range includes both classic and high-quality Chinese medicines, in addition to health-boosting wines. These remedies are available in diverse formats, such as pills, powders, tablets, hard capsules, granules, oral liquids, decoctions, and various wine preparations. The enterprise, which previously operated as Topsun Science And Technology Co Ltd., adopted its current name, GuangYuYuan Chinese Herbal Medicine Co., Ltd., in July 2013. Its primary operations are located in Xi'an, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY15.30 +0.20 (+1.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.26
Float Shares
415.64M
Free Float %
84.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.39% +0.79% -9.13% -14.29% -21.17% -15.29% -29.59% -62.14% -28.60% -11.71% +876.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.30
DCF (Unlevered) 30.85 +101.6%
DCF (Levered) 12.17 -20.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.35
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - General: +6.6%
    +12.1% Q1'26: +17.0% (vs Q1'25)
  • EPS growth Drug Manufacturers - General: +18.2%
    -13.3% Q1'26: +7.7% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - General: +36.0%
    +11.8% Q1'26: +22.8% (vs Q1'25)
  • EBIT margin Drug Manufacturers - General: +19.4%
    +7.7% Q1'26: +15.4% (vs Q1'25)
  • ROIC Drug Manufacturers - General: +10.2%
    +4.6% Q1'26: +20.7% (vs Q1'25)
  • Share dilution Drug Manufacturers - General: +0.0%
    -2.3% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - General: -0.29×
    0.41× Q1'26: 0.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 30.85 Current price: 15.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
428.44M
est: 666.00M (-35.7%)
936.99M
est: 1.36B (-31.0%)
1.17B
est: 1.74B (-32.7%)
1.62B
est: 1.98B (-18.1%)
1.22B
est: 1.97B (-38.2%)
1.11B
est: 2.43B (-54.3%)
854.22M
est: 891.09M (-4.1%)
1.13B
est: 1.27B (-10.6%)
1.28B
est: 1.35B (-4.6%)
1.22B
est: 1.75B (-30.2%)
1.37B
est: 1.43B (-4.1%)
1.66B
1.66B – 1.66B
+16.0% YoY
1.93B
1.93B – 1.93B
+16.4% YoY
EBITDA
12.89M
est: -36.62M (+135.2%)
185.90M
est: -74.62M (+349.1%)
285.15M
est: -95.45M (+398.7%)
484.00M
est: -108.62M (+545.6%)
206.53M
est: -108.32M (+290.7%)
47.90M
est: -133.62M (+135.8%)
-324.45M
est: -49.00M (-562.2%)
-187.97M
est: -69.56M (-170.2%)
152.46M
est: -74.01M (+306.0%)
133.41M
est: 876.17M (-84.8%)
153.50M
est: 714.95M (-78.5%)
829.10M
829.10M – 829.10M
+16.0% YoY
964.79M
964.79M – 964.79M
+16.4% YoY
EBIT
8.03M
est: -59.98M (+113.4%)
178.94M
est: -122.22M (+246.4%)
277.55M
est: -156.35M (+277.5%)
470.85M
est: -177.91M (+364.7%)
174.55M
est: -177.43M (+198.4%)
13.21M
est: -218.86M (+106.0%)
-362.84M
est: -80.26M (-352.1%)
-226.68M
est: -113.93M (-99.0%)
113.18M
est: -121.23M (+193.4%)
91.43M
est: 831.57M (-89.0%)
105.56M
est: 678.57M (-84.4%)
786.91M
786.91M – 786.91M
+16.0% YoY
915.68M
915.68M – 915.68M
+16.4% YoY
Net Income
2.03M
est: 95.73M (-97.9%)
122.81M
est: 350.99M (-65.0%)
236.80M
est: 205.63M (+15.2%)
374.11M
est: 386.45M (-3.2%)
130.07M
est: 521.17M (-75.0%)
32.00M
est: 670.08M (-95.2%)
-316.24M
est: -332.56M (+4.9%)
-250.02M
est: -407.01M (+38.6%)
90.08M
est: 109.20M (-17.5%)
74.45M
est: 150.33M (-50.5%)
63.04M
est: 121.24M (-48.0%)
150.33M
150.33M – 150.33M
+24.0% YoY
184.28M
184.28M – 184.28M
+22.6% YoY
SGA
288.01M
est: 465.33M (-38.1%)
520.56M
est: 948.12M (-45.1%)
627.97M
est: 1.21B (-48.2%)
721.65M
est: 1.38B (-47.7%)
643.89M
est: 1.38B (-53.2%)
656.40M
est: 1.70B (-61.3%)
863.76M
est: 622.60M (+38.7%)
879.55M
est: 883.84M (-0.5%)
733.26M
est: 940.44M (-22.0%)
661.63M
est: 1.15B (-42.7%)
542.65M
est: 941.93M (-42.4%)
1.09B
1.09B – 1.09B
+16.0% YoY
1.27B
1.27B – 1.27B
+16.4% YoY
EPS
0.01
est: 0.19 (-96.3%)
0.31
est: 0.71 (-55.6%)
0.48
est: 0.41 (+15.9%)
1.06
est: 0.78 (+36.1%)
0.27
est: 1.05 (-74.7%)
0.07
est: 1.35 (-95.2%)
-0.65
est: -0.67 (+3.6%)
-0.51
est: -0.82 (+37.8%)
0.18
est: 0.22 (-18.2%)
0.15
est: 0.31 (-51.6%)
0.13
est: 0.25 (-48.0%)
0.31
0.31 – 0.31
+24.0% YoY
0.38
0.38 – 0.38
+22.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-05-28 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-05-27 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-05-26 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-05-25 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-05-22 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-05-21 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-05-20 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-05-19 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-05-18 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-05-15 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-05-14 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-13 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-12 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-11 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-08 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-07 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-06 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-04-30 B- 3/5 3/5 2/5 4/5 3/5 1/5 2/5
2026-04-29 B- 3/5 3/5 2/5 4/5 3/5 1/5 2/5
2026-04-28 B- 3/5 3/5 2/5 4/5 3/5 1/5 2/5
2026-04-27 B- 2/5 3/5 2/5 4/5 2/5 1/5 2/5
2026-04-24 B- 2/5 3/5 2/5 4/5 2/5 1/5 2/5
2026-04-23 B 3/5 3/5 3/5 5/5 2/5 1/5 2/5
2026-04-22 B 3/5 3/5 3/5 5/5 2/5 1/5 2/5
2026-04-21 B 3/5 3/5 3/5 5/5 2/5 1/5 2/5
2026-04-20 B 3/5 3/5 3/5 5/5 2/5 1/5 2/5
2026-04-17 B 3/5 3/5 3/5 5/5 2/5 1/5 2/5
2026-04-16 B 3/5 3/5 3/5 5/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
278.57M
OE per share TTM
0.57
Owner's Yield
3.74%
Maintenance CapEx ratio
1,360.91%
Maint CapEx / Avg PPE
60.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 282.0K 0.06%
2 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 93.3K 0.29%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 53.7K 0.39%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 18.2K 0.26%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 8.0K 0.48%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 895.7K 0.06%
7 Vanguard Total World Stock ETF VT 0.00% 217.9K 0.06%
8 Vanguard ESG International Stock ETF VSGX 0.00% 15.1K 0.10%
9 Vanguard Total International Stock ETF VXUS 0.00% 1.04M 0.05%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 16.3K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
58.3K
Shares Outstanding
489.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hong Yu Lu Vice President male
Junbo Wang Chief Financial Officer & Vice President male
Li Qiao Deputy Director of the Board Office & Securities Affairs Representative
Orchid Willow Vice President female
Shoujun Fu Accounting Supervisor
Yan Ren Vice President male
Yun Tang VP & Board Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits