Subscribe

Miura Co., Ltd. (6005.T)

JPY3,234.00 -2.00 (-0.06%)
JP JPX Industrials Industrial - Machinery
Address 7 Horie 799-2696
Matsuyama, JP
CEO Tsuyoshi Yoneda
Website miuraz.co.jp
IPO 2001-01-01
ISIN JP3880800002

Explore sections of this company profile

Also trades on Other OTC · MIURF (USD) Tokyo Stock Exchange · 6005.T (JPY)
Description

Miura Co., Ltd. operates as a global manufacturer and vendor, primarily recognized for its advanced boiler systems. Its product portfolio extends beyond core boiler offerings, which encompass compact once-through, marine, and exhaust gas varieties, to include a wide range of industrial solutions. These solutions feature water purification systems, specialized food processing machinery, sterilization apparatus, and various chemical products, alongside professional services like environmental certification. For the maritime industry, Miura furnishes an extensive array of equipment, such as ballast water management technology, integrated marine boilers, generator exhaust gas heat recovery units, auxiliary power boilers, thermal oil heating systems, onboard incinerators, freshwater generation units, and exhaust gas economizers. Furthermore, the company provides crucial offshore support, including dry docking assistance and spare parts supply, complemented by comprehensive maintenance programs. Miura Co., Ltd. was founded in 1947 and its headquarters are situated in Matsuyama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,234.00 -2.00 (-0.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
350.9K
Beta
0.66
Float Shares
78.55M
Free Float %
67.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.50% +1.79% +0.12% +13.76% +8.69% +7.82% +10.91% -15.79% -36.29% +57.05% +538.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,234.00
DCF (Unlevered) 6,084.81 +88.2%
DCF (Levered) 11,377.41 +251.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.66
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Industrial - Machinery: +7.4%
    +6.9% Q1'26: +5.9% (vs Q1'25)
  • ✓
    EPS growth Industrial - Machinery: +15.6%
    +15.7% ★ Q1'26: +65.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Industrial - Machinery: +38.2%
    +11.3% Q1'26: +20.9% (vs Q1'25)
  • ✗
    EBIT margin Industrial - Machinery: +10.0%
    +11.0% ★ Q1'26: +10.7% (vs Q1'25)
  • ✗
    ROIC Industrial - Machinery: +6.8%
    +10.9% ★ Q1'26: +12.0% (vs Q1'25)
  • ✗
    Share dilution Industrial - Machinery: +0.0%
    +2.4% Q1'26: +0.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.51× ★ Q1'26: 0.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 95% × Ke + 5% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 6,085.30 Current price: 3,234.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
5 Rev. Ana.
5 EPS Ana. 		Mar 2027
5 Rev. Ana.
2 EPS Ana. 		Mar 2028
5 Rev. Ana.
5 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana. 		Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
90.42B
est: 92.40B (-2.1%)
99.02B
est: 96.00B (+3.1%)
102.55B
est: 104.60B (-2.0%)
124.88B
est: 123.40B (+1.2%)
138.88B
est: 137.20B (+1.2%)
143.65B
est: 141.40B (+1.6%)
134.73B
est: 135.04B (-0.2%)
143.54B
est: 141.59B (+1.4%)
158.38B
est: 154.89B (+2.3%)
159.70B
est: 174.49B (-8.5%)
251.34B
est: 249.37B (+0.8%)
264.54B
255.14B – 269.14B
+6.1% YoY
281.39B
274.08B – 285.58B
+6.4% YoY
295.95B
286.57B – 304.61B
+5.2% YoY
307.50B
298.61B – 314.34B
+3.9% YoY
320.10B
310.85B – 327.22B
+4.1% YoY
EBITDA
11.56B
est: 16.90B (-31.6%)
13.08B
est: 17.56B (-25.5%)
13.38B
est: 19.13B (-30.1%)
17.36B
est: 22.57B (-23.1%)
20.19B
est: 25.09B (-19.5%)
24.99B
est: 25.86B (-3.4%)
24.25B
est: 24.70B (-1.8%)
26.12B
est: 25.90B (+0.9%)
28.74B
est: 28.33B (+1.5%)
29.56B
est: 30.32B (-2.5%)
39.90B
est: 43.34B (-7.9%)
45.97B
44.34B – 46.77B
+6.1% YoY
48.90B
47.63B – 49.63B
+6.4% YoY
51.43B
49.80B – 52.93B
+5.2% YoY
53.44B
51.89B – 54.63B
+3.9% YoY
55.63B
54.02B – 56.86B
+4.1% YoY
EBIT
9.01B
est: 12.44B (-27.5%)
10.22B
est: 12.92B (-20.9%)
10.55B
est: 14.08B (-25.0%)
13.71B
est: 16.61B (-17.4%)
16.52B
est: 18.46B (-10.6%)
18.41B
est: 19.03B (-3.3%)
17.52B
est: 18.17B (-3.6%)
19.24B
est: 19.05B (+1.0%)
21.71B
est: 20.85B (+4.1%)
22.85B
est: 21.83B (+4.7%)
25.50B
est: 31.20B (-18.3%)
33.09B
31.92B – 33.67B
+6.1% YoY
35.20B
34.29B – 35.73B
+6.4% YoY
37.02B
35.85B – 38.11B
+5.2% YoY
38.47B
37.36B – 39.32B
+3.9% YoY
40.04B
38.89B – 40.94B
+4.1% YoY
Net Income
7.46B
est: 6.78B (+10.0%)
7.48B
est: 7.70B (-2.9%)
8.16B
est: 8.30B (-1.6%)
10.36B
est: 11.14B (-7.0%)
12.28B
est: 11.81B (+4.0%)
13.75B
est: 12.96B (+6.1%)
12.70B
est: 12.50B (+1.6%)
14.42B
est: 14.20B (+1.5%)
16.88B
est: 15.85B (+6.5%)
19.37B
est: 18.93B (+2.3%)
23.31B
est: 21.28B (+9.6%)
26.68B
26.58B – 27.64B
+25.4% YoY
28.61B
28.46B – 28.76B
+7.2% YoY
30.34B
29.08B – 32.29B
+6.1% YoY
34.70B
33.41B – 35.72B
+14.4% YoY
37.61B
36.19B – 38.70B
+8.4% YoY
SGA
28.03B
est: 22.08B (+27.0%)
29.97B
est: 22.94B (+30.7%)
31.13B
est: 24.99B (+24.6%)
30.55B
est: 29.48B (+3.6%)
32.97B
est: 32.78B (+0.6%)
31.80B
est: 33.78B (-5.9%)
30.57B
est: 32.27B (-5.3%)
33.29B
est: 33.83B (-1.6%)
35.53B
est: 37.01B (-4.0%)
37.58B
est: 41.08B (-8.5%)
54.61B
est: 58.71B (-7.0%)
62.28B
60.07B – 63.36B
+6.1% YoY
66.25B
64.53B – 67.23B
+6.4% YoY
69.68B
67.47B – 71.71B
+5.2% YoY
72.40B
70.30B – 74.01B
+3.9% YoY
75.36B
73.18B – 77.04B
+4.1% YoY
EPS
66.37
est: 60.02 (+10.6%)
66.46
est: 68.10 (-2.4%)
80.08
est: 73.40 (+9.1%)
92.08
est: 98.60 (-6.6%)
109.09
est: 104.45 (+4.4%)
122.01
est: 114.67 (+6.4%)
112.62
est: 110.60 (+1.8%)
126.14
est: 125.63 (+0.4%)
149.52
est: 140.01 (+6.8%)
175.00
est: 164.24 (+6.6%)
206.35
est: 184.62 (+11.8%)
232.38
229.67 – 238.81
+25.9% YoY
247.14
245.86 – 248.42
+6.4% YoY
264.09
251.19 – 278.95
+6.9% YoY
299.90
288.63 – 308.57
+13.6% YoY
324.90
312.69 – 334.30
+8.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 5/5 3/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 5/5 3/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
43.53B
OE per share TTM
376.03
Owner's Yield
11.13%
Maintenance CapEx ratio
6.04%
Maint CapEx / Avg PPE
30.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 110 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 MUFG Japan Small Cap Active ETF MJSC 0.63% 145.0K 0.85%
2 Inspire International ETF WWJD 0.50% 2.65M 0.61%
3 Inspire Global Hope ETF BLES 0.25% 396.9K 0.60%
4 WisdomTree Japan SmallCap Dividend Fund DFJ 0.20% 756.5K 0.58%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.13% 334.9K 0.50%
6 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.13% 734.1K 0.58%
7 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.08% 378.2K 0.10%
8 WisdomTree International SmallCap Dividend Fund DLS 0.08% 817.7K 0.58%
9 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.08% 330.9K 0.48%
10 Avantis International Small Cap Equity ETF AVDS 0.07% 225.7K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.87M
Shares Outstanding
115.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Miyauchi CGGO, GM of Marine Business Division & Chairman 126M male
Tsuyoshi Yoneda President, Chief Executive Officer & Representative Director 109M male
Kenichi Kawamoto Senior MEO, GM of Domestic Sales Headquarters & Director — male
Masayuki Hiroi Senior Managing Executive Officer, GM of Administration HQ & Representative Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Industrial - Machinery