Subscribe

China Shipbuilding Industry Group Power Co., Ltd. (600482.SS)

CNY30.67 -0.81 (-2.57%)
CN SHH Industrials Industrial - Machinery
Address Building 1, Subject International Center 100044
Beijing, CN
CEO Xiangzhao Fu
IPO 2004-07-14
ISIN CNE000001KB1

Explore sections of this company profile

Description

China Shipbuilding Industry Group Power Co., Ltd. (CSIC Power) is a prominent entity specializing in the manufacturing and global distribution of diverse power generation equipment. Its comprehensive product line features various power units, such as diesel, gas, steam, and heat engines, alongside electric, chemical, and marine nuclear power systems, complemented by all necessary auxiliary components. These advanced solutions are vital across a multitude of applications, including the automotive sector, marine engineering (encompassing ocean fishing vessels and luxury yachts), general engineering projects, military applications, land-based power plants, nuclear energy infrastructure, oil field operations, specialized vehicle fleets, and distributed energy setups, among other industrial uses. The company, which was originally incorporated as Sail Co., Ltd., officially rebranded to China Shipbuilding Industry Group Power Co., Ltd. in April 2016. Established in 2000, its corporate base is situated in Beijing, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY30.67 -0.81 (-2.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
45M
Beta
0.72
Float Shares
796.54M
Free Float %
35.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.69% -4.78% -6.95% +18.30% +81.61% +81.79% +65.77% +116.89% +128.20% +24.11% +1,481.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
30.67
DCF (Levered) 128.17 +317.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 3 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.92
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +11.8% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -4.9% Q1'26: +52.9% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +16.6% Q1'26: +12.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +7.1% Q1'26: +8.3% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +34.2% Q1'26: +25.4% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -1.2% Q1'26: -2.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.81× Q1'26: 1.83× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.90) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 30.67
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
17.95B
est: 6.98B (+157.2%)
22.31B
est: 21.82B (+2.2%)
27.51B
est: 22.30B (+23.4%)
29.66B
est: 29.66B (0.0%)
29.69B
est: 34.08B (-12.9%)
27.01B
est: 24.18B (+11.7%)
34.67B
est: 26.75B (+29.6%)
38.28B
est: 31.00B (+23.5%)
45.10B
est: 46.97B (-4.0%)
51.70B
est: 50.59B (+2.2%)
57.80B
est: 58.92B (-1.9%)
66.53B
66.53B – 66.53B
+12.9% YoY
76.19B
76.19B – 76.19B
+14.5% YoY
86.20B
86.20B – 86.20B
+13.1% YoY
EBITDA
1.49B
est: 302.54M (+393.8%)
1.78B
est: 946.07M (+88.7%)
2.17B
est: 966.65M (+124.7%)
2.14B
est: 1.29B (+66.5%)
1.56B
est: 1.48B (+5.9%)
1.01B
est: 1.05B (-4.0%)
1.35B
est: 1.16B (+16.0%)
1.30B
est: 1.34B (-3.4%)
1.81B
est: 2.04B (-11.3%)
3.45B
est: 2.79B (+23.6%)
5.58B
est: 3.25B (+71.6%)
3.67B
3.67B – 3.67B
+12.9% YoY
4.21B
4.21B – 4.21B
+14.5% YoY
4.76B
4.76B – 4.76B
+13.1% YoY
EBIT
1.08B
est: 93.77M (+1,056.9%)
1.25B
est: 293.22M (+324.6%)
1.37B
est: 299.60M (+358.0%)
1.35B
est: 398.53M (+237.9%)
815.05M
est: 457.87M (+78.0%)
204.64M
est: 324.80M (-37.0%)
210.80M
est: 359.36M (-41.3%)
47.33M
est: 416.50M (-88.6%)
531.39M
est: 631.12M (-15.8%)
2.09B
est: 1.32B (+58.2%)
4.12B
est: 1.54B (+167.0%)
1.74B
1.74B – 1.74B
+12.9% YoY
1.99B
1.99B – 1.99B
+14.5% YoY
2.26B
2.26B – 2.26B
+13.1% YoY
Net Income
923.39M
est: 1.50B (-38.6%)
1.07B
est: 1.51B (-29.0%)
1.17B
est: 1.61B (-27.4%)
1.35B
est: 1.80B (-25.2%)
991.12M
est: 2.05B (-51.7%)
542.86M
est: 957.65M (-43.3%)
634.94M
est: 1.19B (-46.4%)
335.72M
est: 1.48B (-77.3%)
779.49M
est: 775.24M (+0.5%)
1.39B
est: 1.55B (-10.4%)
1.30B
est: 2.02B (-35.8%)
3.21B
3.21B – 3.21B
+58.6% YoY
5.00B
5.00B – 5.00B
+55.8% YoY
5.78B
5.78B – 5.78B
+15.5% YoY
SGA
1.78B
est: 414.78M (+329.7%)
2.04B
est: 1.30B (+57.0%)
2.10B
est: 1.33B (+58.5%)
2.03B
est: 1.76B (+15.1%)
2.10B
est: 2.03B (+3.7%)
1.69B
est: 1.44B (+17.6%)
2.20B
est: 1.59B (+38.4%)
2.40B
est: 1.84B (+30.1%)
2.48B
est: 2.79B (-11.0%)
2.77B
est: 2.47B (+12.0%)
545.73M
est: 2.88B (-81.0%)
3.25B
3.25B – 3.25B
+12.9% YoY
3.72B
3.72B – 3.72B
+14.5% YoY
4.21B
4.21B – 4.21B
+13.1% YoY
EPS
0.73
est: 0.66 (+10.6%)
0.71
est: 0.66 (+7.0%)
0.67
est: 0.71 (-5.1%)
0.78
est: 0.79 (-1.3%)
0.58
est: 0.90 (-35.0%)
0.28
est: 0.42 (-33.3%)
0.29
est: 0.52 (-43.5%)
0.16
est: 0.65 (-76.1%)
0.36
est: 0.34 (+5.9%)
0.63
est: 0.71 (-11.3%)
0.58
est: 0.91 (-36.4%)
1.43
1.43 – 1.43
+56.2% YoY
2.22
2.22 – 2.22
+55.8% YoY
2.57
2.57 – 2.57
+15.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-11 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-08 B 3/5 4/5 2/5 3/5 3/5 2/5 3/5
2026-05-07 B 3/5 4/5 2/5 3/5 3/5 2/5 3/5
2026-05-06 B 3/5 4/5 2/5 3/5 3/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 2/5 3/5 2/5 3/5 4/5
2026-04-29 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
12.12B
OE per share TTM
5.33
Owner's Yield
14.24%
Maintenance CapEx ratio
5.21%
Maint CapEx / Avg PPE
37.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Samsung KODEX China CSI300 ETF 283580.KS 0.09% 180.8K 0.12%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
168.0K
Shares Outstanding
2.27B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hongguang Zhu Deputy General Manager male
Jin Wang Deputy GM & Board Secretary
Jun Shi CFO & Director male
Shuofan Chen Chief Accountant male
Xiangzhao Fu GM & Director male
Xun Wei Weng Accounting Supervisor
Yong Li Chairman & Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits