Subscribe

Anhui Expressway Company Limited (600012.SS)

CNY16.81 +0.01 (+0.06%)
CN SHH Industrials Industrial - Infrastructure Operations
Address 520 Wangjiang West Road 230088
Hefei, CN
CEO Xiaowen Wang
IPO 2003-01-07
ISIN CNE000001DC4

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0995.HK (HKD) Other OTC · AUHEF (USD) Shanghai Stock Exchange · 600012.SS (CNY)
Description

Anhui Expressway Company Limited specializes in the development, construction, management, and ongoing operation of toll road networks and their associated service amenities, with operations primarily concentrated in Anhui province, People's Republic of China. Its portfolio encompasses ownership stakes in significant infrastructure projects, including the Hening Expressway, the New Tianchang Section of National Trunk 205, the Gaojie Expressway, the Xuanguang Expressway, the Anhui section of the Lianhuo Expressway, the Tianchang Section of the Ningxuanhang Expressway, the Guangci Expressway, the main Ningxuanhang Expressway, the Anqing Yangtze River Expressway Bridge, and the Anhui portion of the Yuewu Expressway. Beyond its core transportation activities, the firm also provides pawn lending services. Established in 1996, Anhui Expressway Company Limited's main offices are situated in Hefei, PRC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY16.81 +0.01 (+0.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.05
Float Shares
590.88M
Free Float %
34.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.12% +7.06% +7.47% +18.60% +9.36% +13.56% -7.02% +59.38% +147.50% +14.57% +366.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16.81
DCF (Unlevered) 14.08 -16.2%
DCF (Levered) 20.52 +22.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.00
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Infrastructure Operations: +6.5%
    -5.5% Q1'26: -44.2% (vs Q1'25)
  • EPS growth Industrial - Infrastructure Operations: +11.1%
    +10.9% Q1'26: -6.7% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Infrastructure Operations: +42.0%
    +27.5% Q1'26: +23.5% (vs Q1'25)
  • EBIT margin Industrial - Infrastructure Operations: +28.4%
    +40.9% Q1'26: +49.2% (vs Q1'25)
  • ROIC Industrial - Infrastructure Operations: +6.7%
    +8.3% Q1'26: +9.2% (vs Q1'25)
  • Share dilution Industrial - Infrastructure Operations: +0.0%
    +1.5% Q1'26: +3.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Infrastructure Operations: 1.25×
    3.57× Q1'26: 4.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 66% × Ke + 34% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.08 Current price: 16.81
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
3 EPS Ana.
Dec 2027
5 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
2.43B
est: 2.94B (-17.5%)
2.50B
est: 3.30B (-24.3%)
2.86B
est: 3.80B (-24.7%)
2.97B
est: 4.93B (-39.8%)
2.95B
est: 4.09B (-28.0%)
2.93B
est: 3.17B (-7.6%)
3.92B
est: 3.69B (+6.3%)
5.21B
est: 6.16B (-15.5%)
6.63B
est: 6.64B (-0.1%)
7.09B
est: 8.29B (-14.5%)
6.70B
est: 7.40B (-9.4%)
6.86B
5.59B – 8.10B
-7.3% YoY
7.43B
5.35B – 10.60B
+8.3% YoY
6.58B
5.04B – 8.62B
-11.4% YoY
EBITDA
1.90B
est: 1.80B (+5.3%)
1.99B
est: 2.02B (-1.3%)
2.25B
est: 2.33B (-3.4%)
2.30B
est: 3.02B (-24.0%)
2.27B
est: 2.51B (-9.4%)
2.21B
est: 1.94B (+13.8%)
3.10B
est: 2.26B (+37.4%)
3.00B
est: 3.77B (-20.5%)
3.34B
est: 4.06B (-17.9%)
3.10B
est: 4.84B (-35.9%)
4.10B
est: 4.32B (-5.1%)
4.01B
3.27B – 4.73B
-7.3% YoY
4.34B
3.12B – 6.19B
+8.3% YoY
3.84B
2.94B – 5.03B
-11.4% YoY
EBIT
1.28B
est: 1.21B (+5.4%)
1.30B
est: 1.36B (-4.2%)
1.56B
est: 1.57B (-0.4%)
1.57B
est: 2.03B (-22.6%)
1.55B
est: 1.69B (-7.9%)
1.27B
est: 1.31B (-2.9%)
2.18B
est: 1.52B (+43.1%)
2.06B
est: 2.54B (-19.0%)
2.41B
est: 2.74B (-11.8%)
2.23B
est: 3.38B (-34.1%)
2.74B
est: 3.01B (-9.1%)
2.80B
2.28B – 3.30B
-7.3% YoY
3.03B
2.18B – 4.32B
+8.3% YoY
2.68B
2.05B – 3.51B
-11.4% YoY
Net Income
937.87M
est: 911.11M (+2.9%)
933.26M
est: 945.36M (-1.3%)
1.09B
est: 1.09B (-0.2%)
1.12B
est: 1.12B (+0.3%)
1.10B
est: 1.13B (-2.7%)
869.26M
est: 729.75M (+19.1%)
1.51B
est: 1.48B (+2.2%)
1.45B
est: 1.50B (-3.5%)
1.66B
est: 1.70B (-2.6%)
1.67B
est: 1.62B (+3.1%)
1.88B
est: 1.86B (+0.8%)
2.03B
2.00B – 2.06B
+8.9% YoY
2.01B
1.90B – 2.08B
-0.9% YoY
1.97B
1.87B – 2.14B
-1.8% YoY
SGA
87.13M
est: 95.78M (-9.0%)
81.04M
est: 107.44M (-24.6%)
83.13M
est: 123.67M (-32.8%)
84.76M
est: 160.45M (-47.2%)
98.35M
est: 133.21M (-26.2%)
115.43M
est: 103.31M (+11.7%)
147.59M
est: 120.08M (+22.9%)
165.30M
est: 200.53M (-17.6%)
182.93M
est: 215.97M (-15.3%)
187.38M
est: 254.03M (-26.2%)
199.52M
est: 226.65M (-12.0%)
210.16M
171.35M – 248.22M
-7.3% YoY
227.66M
163.96M – 324.75M
+8.3% YoY
201.64M
154.34M – 264.10M
-11.4% YoY
EPS
0.57
est: 0.55 (+2.9%)
0.56
est: 0.57 (-1.8%)
0.66
est: 0.66 (+0.1%)
0.68
est: 0.68 (+0.7%)
0.66
est: 0.68 (-2.9%)
0.52
est: 0.44 (+19.1%)
0.91
est: 0.89 (+1.9%)
0.87
est: 0.90 (-3.7%)
1.00
est: 1.03 (-2.6%)
1.01
est: 0.96 (+5.0%)
1.12
est: 1.14 (-1.5%)
1.20
1.19 – 1.22
+5.7% YoY
1.18
1.13 – 1.23
-2.1% YoY
1.19
1.11 – 1.27
+1.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-28 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-27 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-25 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-08 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-06 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
615.35M
OE per share TTM
0.36
Owner's Yield
2.14%
Maintenance CapEx ratio
127.70%
Maint CapEx / Avg PPE
26.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.41M
Shares Outstanding
1.70B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhixiang Shen Deputy General Manager 489.0K male
Jiping Chen Executive Vice Chairman male
Xiaowen Wang Executive Chairman of the Board male
Xudong Ding Chief Engineer male
Changming Wu Employee Director & Executive VP male
Yong Yu Accounting Supervisor, GM & Vice Chairman male
Yu Huang Chief Financial Officer male
Zhang Xianxiang Chief Compliance Officer & General Counsel male
Xuegen Jian Company Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits