Subscribe

Shinpo Co., Ltd. (5903.T)

JPY1,687.00 +2.00 (+0.12%)
JP JPX Industrials Industrial - Machinery
Address 110 Wakabadai 465-0015
Nagoya, JP
CEO Norihiko Ando
Website shinpo.jp
IPO 2000-01-04
ISIN JP3383600008

Explore sections of this company profile

Description

Shinpo Co., Ltd., founded in 1971 and headquartered in Nagoya, Japan, is a global manufacturer and distributor specializing in advanced smokeless roasting technology. Their extensive product portfolio features various types of smokeless roasters, including electric, hot plate, retractable hood, and charcoal-fired models, all available in both ducted and ductless configurations. The company also supplies compact gas stoves and grills, versatile cooking wagons, sophisticated deodorization and smoke extraction systems, and energy-efficient climate control solutions. Additionally, Shinpo offers a comprehensive range of accessories, such as specialized supernet/flatnets, Yakiniku tongs, rostles, grill cleaning equipment, replacement roasters and grills, ceramic charcoal components, gas system parts, and safety devices. Beyond product sales, their services encompass interior construction, the complete design and installation of smokeless roaster systems, and professional duct cleaning.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,687.00 +2.00 (+0.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16.4K
Beta
0.40
Float Shares
2.35M
Free Float %
42.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.06% +39.82% +41.81% +40.75% +41.69% +37.89% +34.82% +35.68% +231.25% +223.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,687.00
DCF (Unlevered) 1,543.60 -8.5%
DCF (Levered) 1,110.33 -34.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.60
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +2.2% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -9.7% Q1'26: +28.3% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +8.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +13.3% Q1'26: +10.5% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +12.4% Q1'26: +8.8% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -1.8% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.51× Q1'26: 0.65× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,526.75 Current price: 1,687.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Revenue
5.63B
est: 5.42B (+3.9%)
5.91B
est: 5.97B (-0.9%)
5.83B
est: 5.85B (-0.3%)
5.50B
est: 5.05B (+8.9%)
6.21B
est: 5.48B (+13.3%)
6.39B
est: 5.92B (+7.9%)
EBITDA
798.33M
est: 813.95M (-1.9%)
779.00M
est: 896.54M (-13.1%)
772.56M
est: 878.52M (-12.1%)
736.93M
est: 758.38M (-2.8%)
957.67M
est: 822.96M (+16.4%)
1.07B
est: 889.03M (+20.5%)
EBIT
736.23M
est: 730.01M (+0.9%)
748.17M
est: 804.09M (-7.0%)
709.29M
est: 787.93M (-10.0%)
669.08M
est: 680.18M (-1.6%)
886.46M
est: 738.09M (+20.1%)
956.61M
est: 797.36M (+20.0%)
Net Income
515.20M
est: 490.85M (+5.0%)
523.03M
est: 530.32M (-1.4%)
445.90M
est: 480.29M (-7.2%)
512.93M
est: 367.45M (+39.6%)
532.43M
est: 428.04M (+24.4%)
682.89M
est: 474.73M (+43.8%)
SGA
1.21B
est: 1.26B (-3.5%)
1.32B
est: 1.39B (-4.4%)
1.36B
est: 1.36B (+0.4%)
1.33B
est: 1.17B (+13.4%)
1.37B
est: 1.27B (+8.1%)
1.38B
est: 1.37B (+0.8%)
EPS
91.02
est: 88.30 (+3.1%)
92.41
est: 95.40 (-3.1%)
78.78
est: 86.40 (-8.8%)
90.63
est: 66.10 (+37.1%)
94.07
est: 77.00 (+22.2%)
120.66
est: 85.40 (+41.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-01 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 4/5 2/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 2/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 2/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 2/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 2/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
389.42M
OE per share TTM
69.10
Owner's Yield
4.17%
Maintenance CapEx ratio
56.15%
Maint CapEx / Avg PPE
41.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.81M
Shares Outstanding
5.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kiyohisa Yamada GM of Production Control Division & Executive Director
Masahiro Takahashi GM of Overseas Business Division & Director
Mitsuo Kataoka GM of Sales Headquarters & Director
Norihiko Ando President, CEO & Chairman
Shigeki Taguchi Head of Management Headquarters, GM of Administration Division & Director male
Yasuhiko Mizuno Senior MD & Manager of Administration Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits