The Japan Steel Works, Ltd. (5631.T)
Tokyo, JP
The Japan Steel Works, Ltd., established in Tokyo, Japan in 1907, is a global manufacturer and distributor of steel and diverse machinery. Its operations are organized into Industrial Machinery Products, Steel and Energy Products, and Other Businesses. The company provides critical components for power generation, including monoblock rotor shafts, nuclear reactor shell flanges, and turbine castings for thermal power plants. It also supplies advanced metallic materials like clad steel, high-alloy and stainless steels, and Ni-based alloys. For heavy industries, JSW manufactures forged steel rolls, various forged and cast steel items, steel plates, and pressure vessels for chemical, petrochemical, and general industrial applications, alongside maintenance and inspection services for these vessels. In the plastics sector, JSW offers a range of production equipment such as polyolefin pelletizers, twin-screw extruders, film and sheet production lines, and spinning extruders, in addition to injection and blow molding machinery. Its portfolio further extends to specialized systems like excimer laser annealing and laser lift-off equipment, rolling stock components, and presses/laminators. A significant part of JSW's activities involves the design, production, and upkeep of defense armaments, spanning from firing systems to missile launchers, complemented by research and development in this field. The company also contributes to sustainable energy infrastructure by producing high-pressure hydrogen storage tanks for refueling stations serving fuel cell vehicles. Complementary services include maintenance concierge programs, equipment retrofitting, and specialized training. JSW additionally offers deposition and crystal processing equipment, as well as wind power generation systems.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.37% | -12.94% | -18.11% | -14.70% | -16.46% | -0.83% | +34.89% | +223.12% | +222.34% | +273.94% | +1,361.47% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 0 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+10.6% ★ Q1'26: -2.8% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+7.1% Q1'26: -23.0% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%-10.0% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+9.2% Q1'26: +10.6% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+7.9% ★ Q1'26: +8.5% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×2.57× Q1'26: 2.11× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 5 Rev. Ana. 5 EPS Ana. |
Mar 2027 1 Rev. Ana. 4 EPS Ana. |
Mar 2028 5 Rev. Ana. 5 EPS Ana. |
Mar 2029 4 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
194.67B
est: 195.25B (-0.3%)
|
223.30B
est: 213.83B (+4.4%)
|
212.47B
est: 221.25B (-4.0%)
|
212.96B
est: 213.23B (-0.1%)
|
220.15B
est: 227.00B (-3.0%)
|
217.53B
est: 217.10B (+0.2%)
|
198.04B
est: 194.55B (+1.8%)
|
213.79B
est: 223.99B (-4.6%)
|
238.72B
est: 240.36B (-0.7%)
|
252.50B
est: 245.35B (+2.9%)
|
248.56B
est: 268.66B (-7.5%)
|
294.12B
290.00B – 303.90B
+9.5% YoY
|
309.44B
290.91B – 327.16B
+5.2% YoY
|
338.54B
300.00B – 375.40B
+9.4% YoY
|
354.70B
333.46B – 375.02B
+4.8% YoY
|
363.95B
342.15B – 384.80B
+2.6% YoY
|
| EBITDA |
5.68B
est: 22.00B (-74.2%)
|
-10.86B
est: 24.10B (-145.1%)
|
2.49B
est: 24.94B (-90.0%)
|
19.46B
est: 24.03B (-19.0%)
|
34.20B
est: 25.58B (+33.7%)
|
20.42B
est: 24.47B (-16.6%)
|
19.48B
est: 21.93B (-11.2%)
|
26.36B
est: 25.24B (+4.4%)
|
25.46B
est: 27.09B (-6.0%)
|
27.32B
est: 36.16B (-24.5%)
|
31.56B
est: 39.59B (-20.3%)
|
43.34B
42.74B – 44.79B
+9.5% YoY
|
45.60B
42.87B – 48.21B
+5.2% YoY
|
49.89B
44.21B – 55.32B
+9.4% YoY
|
52.27B
49.14B – 55.27B
+4.8% YoY
|
53.64B
50.42B – 56.71B
+2.6% YoY
|
| EBIT |
-5.26B
est: 16.04B (-132.8%)
|
-21.70B
est: 17.56B (-223.6%)
|
-5.57B
est: 18.17B (-130.6%)
|
15.15B
est: 17.51B (-13.5%)
|
29.56B
est: 18.64B (+58.6%)
|
14.40B
est: 17.83B (-19.2%)
|
13.23B
est: 15.98B (-17.2%)
|
20.02B
est: 18.40B (+8.8%)
|
18.73B
est: 19.74B (-5.1%)
|
19.41B
est: 27.97B (-30.6%)
|
23.58B
est: 30.63B (-23.0%)
|
33.53B
33.06B – 34.64B
+9.5% YoY
|
35.28B
33.16B – 37.30B
+5.2% YoY
|
38.59B
34.20B – 42.80B
+9.4% YoY
|
40.44B
38.01B – 42.75B
+4.8% YoY
|
41.49B
39.01B – 43.87B
+2.6% YoY
|
| Net Income |
-5.33B
est: -4.54B (-17.4%)
|
-16.60B
est: -439.16M (-3,680.0%)
|
-4.97B
est: 8.59B (-157.8%)
|
10.71B
est: 11.36B (-5.7%)
|
19.97B
est: 19.78B (+0.9%)
|
9.31B
est: 10.39B (-10.4%)
|
6.89B
est: 7.74B (-11.0%)
|
13.95B
est: 11.85B (+17.7%)
|
11.97B
est: 13.91B (-13.9%)
|
14.28B
est: 15.45B (-7.6%)
|
17.96B
est: 16.88B (+6.4%)
|
19.52B
18.28B – 20.20B
+15.7% YoY
|
21.56B
21.26B – 23.35B
+10.5% YoY
|
27.55B
22.95B – 29.82B
+27.8% YoY
|
31.39B
24.50B – 34.49B
+13.9% YoY
|
32.15B
29.64B – 34.54B
+2.4% YoY
|
| SGA |
24.80B
est: 22.81B (+8.7%)
|
26.38B
est: 24.99B (+5.6%)
|
26.00B
est: 25.85B (+0.6%)
|
24.68B
est: 24.92B (-0.9%)
|
25.78B
est: 26.52B (-2.8%)
|
27.99B
est: 25.37B (+10.3%)
|
28.29B
est: 22.73B (+24.4%)
|
28.21B
est: 26.17B (+7.8%)
|
31.31B
est: 28.08B (+11.5%)
|
34.16B
est: 33.21B (+2.9%)
|
33.69B
est: 36.36B (-7.4%)
|
39.81B
39.25B – 41.13B
+9.5% YoY
|
41.88B
39.38B – 44.28B
+5.2% YoY
|
45.82B
40.61B – 50.81B
+9.4% YoY
|
48.01B
45.14B – 50.76B
+4.8% YoY
|
49.26B
46.31B – 52.08B
+2.6% YoY
|
| EPS |
-71.93
est: -61.67 (-16.6%)
|
-226.61
est: -5.97 (-3,697.9%)
|
-67.60
est: 116.74 (-157.9%)
|
145.76
est: 154.33 (-5.6%)
|
271.68
est: 268.73 (+1.1%)
|
126.66
est: 141.20 (-10.3%)
|
46.88
est: 105.18 (-55.4%)
|
189.63
est: 161.02 (+17.8%)
|
162.74
est: 180.44 (-9.8%)
|
194.02
est: 209.92 (-7.6%)
|
244.03
est: 229.70 (+6.2%)
|
264.61
248.35 – 274.39
+15.2% YoY
|
300.49
288.87 – 317.20
+13.6% YoY
|
373.35
311.76 – 405.10
+24.2% YoY
|
425.17
332.84 – 468.61
+13.9% YoY
|
436.75
402.74 – 469.27
+2.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B | 3/5 | 2/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 2/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 2/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 2/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 2/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 2/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 2/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | MUFG Japan Small Cap Active ETF MJSC | 1.36% | 311.1K | 0.85% |
| 2 | Xtrackers Bloomberg Commodity ex-Agriculture & Livestock Swap UCITS ETF 3C GBP Hedged XDBG.L | 0.74% | 5.64M | 0.39% |
| 3 | Xtrackers Bloomberg Commodity ex-Agriculture & Livestock Swap UCITS ETF 2C XBCU.L | 0.74% | 5.65M | 0.29% |
| 4 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.23% | 1.28M | 0.58% |
| 5 | iShares MSCI Japan Small-Cap ETF SCJ | 0.23% | 582.1K | 0.50% |
| 6 | iShares Automation & Robotics UCITS ETF RBOT.L | 0.20% | 9.71M | 0.40% |
| 7 | iShares Automation & Robotics UCITS ETF RBOD.L | 0.20% | 680.0K | 0.40% |
| 8 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.09% | 196.3K | 0.83% |
| 9 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.09% | 11.82M | 0.40% |
| 10 | iShares Nikkei 225 UCITS ETF CNKY.L | 0.08% | 527.0K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideo Nakanishi | Executive Officer, GM of Affairs Department & Director | — | — |
| Hiroki Kikuchi | EVice President, Chief Financial Officer, GM of Corporate Planning Office & Representative Director | — | male |
| Kengo Takeya | Managing Executive Officer | — | — |
| Masashi Nushita | Managing Executive Officer | — | — |
| Sadao Chimura | Executive Officer, Head of Human Resources & Education Department | — | — |
| Seiji Umamoto | Senior Managing Executive Officer, GM of Business Development, CISO & Director | — | — |
| Shigeki Inoue | Senior Managing Executive Officer, Chief Technology Officer, GM of Quality Management Office & Director | — | — |
| Shoji Nunoshita | Managing Executive Officer & GM of Molding Machine Division | — | — |
| Takeshi Shinmoto | Senior Managing Executive Officer & GM of Special Machinery Division | — | — |
| Toshio Matsuo | Chairman, President & Chief Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5631.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
