InNature Berhad (5295.KL)
Subang Jaya, MY
Operating as an investment holding company, InNature Berhad is primarily engaged in the retailing and distribution of beauty and personal hygiene products throughout Malaysia, Vietnam, and Cambodia. The company's diverse product range includes items for skincare, body care, hair care, and makeup, prominently marketed under the Natura, Aesop, and Avon brands. These products reach consumers through a multi-channel approach, encompassing physical retail stores situated in prominent shopping malls, bustling high streets, airport terminals, and major department stores, alongside its dedicated e-commerce platforms and various external online retailers. Established in 1984, InNature Berhad maintains its corporate headquarters in Subang Jaya, Malaysia, and functions as a controlled entity under Etheco Sdn Bhd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +5.71% | +0.00% | +5.71% | +12.12% | -11.90% | -63.73% | -70.87% | -71.76% | -71.76% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%+4.4% Q1'26: +42.3% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%+0.0% Q1'26: -885.7% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+18.1% Q1'26: +2.9% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+6.8% ★ Q1'26: -7.8% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+5.4% Q1'26: -10.2% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×1.28× ★ Q1'26: 3.09× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
155.36M
est: 158.90M (-2.2%)
|
131.92M
est: 135.30M (-2.5%)
|
149.40M
est: 153.72M (-2.8%)
|
135.33M
est: 131.40M (+3.0%)
|
133.99M
est: 127.40M (+5.2%)
|
139.86M
est: 139.10M (+0.5%)
|
151.30M
151.30M – 151.30M
+8.8% YoY
|
| EBITDA |
51.26M
est: 42.43M (+20.8%)
|
42.68M
est: 36.13M (+18.1%)
|
45.39M
est: 41.05M (+10.6%)
|
17.50M
est: 35.09M (-50.1%)
|
33.31M
est: 31.40M (+6.1%)
|
31.74M
est: 34.28M (-7.4%)
|
37.29M
37.29M – 37.29M
+8.8% YoY
|
| EBIT |
29.84M
est: 23.37M (+27.7%)
|
22.43M
est: 19.90M (+12.7%)
|
27.57M
est: 22.61M (+21.9%)
|
13.11M
est: 19.33M (-32.2%)
|
12.32M
est: 15.57M (-20.9%)
|
9.49M
est: 17.01M (-44.2%)
|
18.50M
18.50M – 18.50M
+8.8% YoY
|
| Net Income |
20.18M
est: 16.94M (+19.1%)
|
15.05M
est: 14.12M (+6.6%)
|
21.34M
est: 21.18M (+0.7%)
|
10.50M
est: 10.12M (+3.8%)
|
7.70M
est: 7.06M (+9.1%)
|
7.71M
est: 9.88M (-22.0%)
|
11.29M
11.29M – 11.29M
+14.3% YoY
|
| SGA |
7.74M
est: 7.50M (+3.1%)
|
6.67M
est: 6.39M (+4.4%)
|
6.18M
est: 7.26M (-14.9%)
|
6.26M
est: 6.20M (+0.9%)
|
6.45M
est: 9.16M (-29.6%)
|
24.23M
est: 10.00M (+142.3%)
|
10.88M
10.88M – 10.88M
+8.8% YoY
|
| EPS |
0.03
est: 0.02 (+20.8%)
|
0.02
est: 0.02 (+6.5%)
|
0.03
est: 0.03 (+0.7%)
|
0.01
est: 0.01 (+4.0%)
|
0.01
est: 0.01 (+9.0%)
|
0.01
est: 0.01 (-22.1%)
|
0.02
0.02 – 0.02
+14.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Cang Yang Chia | Chief Financial Officer | — | male |
| Chuen Hsien Foong | GM & Executive Director | — | male |
| Fei San Seow | Company Secretary | — | female |
| Hui Kiang Bay | Chief Executive Officer | — | female |
| Hui Sain Fong | Non-Independent Executive Director | — | female |
| Kim Choo Cheah | MD & Non-Independent Executive Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5295.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
