Subscribe

KLCC Property Holdings Berhad (5235SS.KL)

MYR8.85 +0.00 (+0.00%)
MY KLS Real Estate REIT - Diversified
Address Levels 33 & 34 50050
Kuala Lumpur, MY
CEO Mohd Salem Bin Kailany
IPO 2004-08-18
ISIN MYL5235SS008

Explore sections of this company profile

Description

The KLCCP Stapled Group, comprising KLCC Property Holdings Berhad (KLCCP) and KLCC REIT, stands as Malaysia's premier self-managed stapled security. Its core activities encompass the investment, development, ownership, and management of a distinguished portfolio of iconic and high-quality assets. This entity made history as Malaysia's first Shariah-compliant stapled structure, with its KLCC Stapled Securities (KLCCSS) beginning public trading on May 9, 2013, under a unified price quotation within the REIT sector. With a central focus on real estate investment and development, the Group boasts a diverse property collection, predominantly located within the Kuala Lumpur City Centre. This encompasses prestigious Grade A office towers, a leading retail complex, and an upscale hotel. Its holdings are strategically divided: KLCC REIT manages the fully-owned and stabilized assets such as the PETRONAS Twin Towers, Menara ExxonMobil, and Menara 3 PETRONAS. Conversely, KLCCP holds interests in properties that are not wholly owned or offer future development and redevelopment potential, specifically Suria KLCC, the Mandarin Oriental, Kuala Lumpur hotel, and the vacant Lot D1. Furthermore, KLCCP possesses a 33% ownership interest in Menara Maxis.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR8.85 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
589.0K
Beta
0.12
Float Shares
588.86M
Free Float %
32.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.08% +1.11% -0.11% -0.65% +0.33% +4.70% +4.22% +31.18% +34.26% +24.39% +440.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.85
DCF (Unlevered) 20.25 +128.8%
DCF (Levered) 20.90 +136.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 10% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 9 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.46
Grey zone
Piotroski F-Score
6 / 9
Average
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +1.7% Q1'26: +1.2% (vs Q1'25)
  • EPS growth
    +46.4% Q1'26: -54.0% (vs Q1'25)
  • FCF margin
    Q1'26: +60.4% (vs Q1'25)
  • EBIT margin
    Q1'26: +68.2% (vs Q1'25)
  • ROIC
    Q1'26: +5.7% (vs Q1'25)
  • Share dilution
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA
    2.64× Q1'26: 3.79× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 79% × Ke + 21% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20.44 Current price: 8.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
10 EPS Ana.
Dec 2027
10 Rev. Ana.
10 EPS Ana.
Dec 2028
4 Rev. Ana.
5 EPS Ana.
Revenue
1.34B
est: 1.40B (-4.0%)
1.37B
est: 1.41B (-2.9%)
1.41B
est: 1.44B (-2.2%)
1.42B
est: 1.46B (-2.4%)
1.24B
est: 1.26B (-2.0%)
1.17B
est: 1.23B (-5.1%)
1.46B
est: 1.40B (+4.4%)
1.62B
est: 1.53B (+5.8%)
1.71B
est: 1.65B (+3.8%)
1.74B
est: 1.75B (-0.6%)
1.81B
1.75B – 1.90B
+3.7% YoY
1.86B
1.77B – 1.95B
+2.6% YoY
1.93B
1.85B – 2.02B
+3.7% YoY
EBITDA
1.26B
est: 1.01B (+24.4%)
1.03B
est: 1.02B (+1.7%)
1.11B
est: 1.04B (+6.6%)
1.22B
est: 1.05B (+15.8%)
700.03M
est: 912.44M (-23.3%)
712.72M
est: 890.60M (-20.0%)
1.17B
est: 1.01B (+15.5%)
1.33B
est: 1.10B (+20.0%)
1.40B
est: 1.63B (-14.4%)
1.63B
est: 1.73B (-5.8%)
1.80B
1.73B – 1.88B
+3.7% YoY
1.84B
1.76B – 1.93B
+2.6% YoY
1.91B
1.83B – 2.00B
+3.7% YoY
EBIT
1.22B
est: 968.65M (+26.3%)
1.22B
est: 973.90M (+25.5%)
1.07B
est: 994.10M (+7.4%)
1.18B
est: 1.01B (+16.5%)
649.71M
est: 874.73M (-25.7%)
666.05M
est: 853.80M (-22.0%)
1.12B
est: 967.21M (+15.8%)
1.29B
est: 1.06B (+22.1%)
1.37B
est: 1.63B (-15.9%)
1.61B
est: 1.73B (-7.0%)
1.79B
1.73B – 1.88B
+3.7% YoY
1.84B
1.75B – 1.93B
+2.6% YoY
1.91B
1.83B – 2.00B
+3.7% YoY
Net Income
885.97M
est: 740.98M (+19.6%)
877.90M
est: 718.09M (+22.3%)
724.91M
est: 731.95M (-1.0%)
790.15M
est: 740.96M (+6.6%)
432.17M
est: 634.34M (-31.9%)
495.85M
est: 593.38M (-16.4%)
782.66M
est: 703.16M (+11.3%)
396.66M
est: 779.06M (-49.1%)
498.21M
est: 797.51M (-37.5%)
733.83M
est: 842.03M (-12.8%)
860.24M
817.40M – 960.40M
+2.2% YoY
888.22M
835.27M – 977.50M
+3.3% YoY
940.58M
889.85M – 998.76M
+5.9% YoY
SGA
143.50M
est: 163.04M (-12.0%)
est: 163.93M (-100.0%)
est: 167.33M (-100.0%)
166.39M
est: 169.78M (-2.0%)
217.40M
est: 147.24M (+47.7%)
128.79M
est: 143.71M (-10.4%)
145.75M
est: 162.80M (-10.5%)
155.12M
est: 178.24M (-13.0%)
173.07M
est: 134.12M (+29.0%)
est: 142.35M (-100.0%)
147.59M
142.27M – 154.52M
+3.7% YoY
151.46M
144.38M – 158.76M
+2.6% YoY
157.07M
150.55M – 164.55M
+3.7% YoY
EPS
0.49
est: 0.41 (+19.4%)
0.49
est: 0.40 (+23.2%)
0.40
est: 0.41 (-1.3%)
0.44
est: 0.41 (+7.2%)
0.24
est: 0.35 (-31.7%)
0.27
est: 0.33 (-17.9%)
0.43
est: 0.39 (+10.4%)
0.22
est: 0.43 (-49.0%)
0.28
est: 0.44 (-36.6%)
0.41
est: 0.47 (-12.1%)
0.48
0.45 – 0.53
+2.2% YoY
0.49
0.46 – 0.54
+3.3% YoY
0.52
0.49 – 0.55
+5.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A 4/5 5/5 3/5 5/5 4/5 2/5 3/5
2026-05-25 A 4/5 5/5 3/5 5/5 4/5 2/5 3/5
2026-05-22 A 4/5 5/5 3/5 5/5 4/5 2/5 3/5
2026-05-21 A 4/5 5/5 3/5 5/5 4/5 2/5 3/5
2026-05-20 A 4/5 5/5 3/5 5/5 4/5 2/5 3/5
2026-05-19 A 4/5 5/5 3/5 5/5 4/5 2/5 3/5
2026-05-18 A 4/5 5/5 3/5 5/5 4/5 2/5 3/5
2026-05-15 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-08 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-05-05 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-05-04 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-29 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-24 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.10B
OE per share TTM
0.61
Owner's Yield
6.60%
Maintenance CapEx ratio
0.73%
Maint CapEx / Avg PPE
40.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.07% 53.6K 0.74%
2 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.06% 193.5K 0.74%
3 Xtrackers International Real Estate ETF HAUZ 0.05% 566.5K 0.10%
4 Dimensional - Global Real Estate ETF DFGR 0.04% 1.56M 0.22%
5 Franklin Emerging Market Core Dividend Tilt Index ETF DIEM 0.03% 22.4K 0.19%
6 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.03% 106.7K 0.72%
7 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.02% 108.0K 0.55%
8 iShares Emerging Markets Equity Factor ETF EMGF 0.01% 268.3K 0.26%
9 Amundi Prime Emerging Markets UCITS ETF DR (C) PRAM.L 0.01% 159.5K 0.10%
10 iShares Core MSCI EM IMI UCITS ETF EIMU.L 0.01% 150.7K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.70M
Shares Outstanding
1.81B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ahmad Hakimi Bin Muhammad Radzi Chief Financial Officer & Senior GM of Strategic Finance male
Ahmad Zahid Bin Zainal Abidin GM of Legal & Company Secretarial male
Chee Way Tan Chief Executive Officer of Suria KLCC Sdn Bhd male
Ikhwan Azizan Head of Leasing & Asset Manager of KLCCRM male
Intan Liana Mohd Pilus Head of Investor Relations female
Masharum Binti Abdul Wahab Company Secretary female
Mohd Salem Bin Kailany Chief Executive Officer & Executive Director male
Nadiah Binti Mahmud General Manager of Human Capital female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits