Subscribe

TH Plantations Berhad (5112.KL)

MYR0.62 -0.01 (-0.80%)
MY KLS Consumer Defensive Agricultural Farm Products
Address Level 23 50400
Kuala Lumpur, MY
CEO Borhan bin Bachi
IPO 2006-04-27
ISIN MYL5112OO007

Explore sections of this company profile

Description

TH Plantations Berhad operates as an investment holding company, with its primary focus on oil palm cultivation throughout Malaysia and Indonesia. The company's activities are segmented into Oil Palm Plantations and Forestry. Key operations involve the processing, marketing, trading, and sale of fresh fruit bunches, as well as the marketing of crude palm oil and palm kernel. Additionally, it engages in harvesting latex and rubber wood, and provides management services. The company also diversifies into letting investment properties and managing teak plantations. Its significant assets include operational oil palm estates, palm oil mills, and an extensive land bank. Founded in 1972 and headquartered in Kuala Lumpur, Malaysia, TH Plantations Berhad is a subsidiary of Lembaga Tabung Haji.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.62 -0.01 (-0.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
868.4K
Beta
-0.30
Float Shares
163.03M
Free Float %
18.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.59% -10.32% -6.61% +1.80% +2.73% +8.65% +15.31% +14.14% -50.00% -66.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.62
DCF (Unlevered) 4.92 +694.1%
DCF (Levered) 10.31 +1,562.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.19
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +9.5% Q1'26: +5.8% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +29.2% Q1'26: -44.1% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +13.2% Q1'26: +10.1% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +24.6% Q1'26: +18.6% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +7.0% Q1'26: +4.2% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    3.84× Q1'26: 5.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.95) × ERP
WACC = 29% × Ke + 71% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.02 Current price: 0.62
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
752.03M
est: 728.80M (+3.2%)
877.73M
est: 821.15M (+6.9%)
961.24M
est: 903.00M (+6.4%)
939.85M
914.80M – 964.90M
+4.1% YoY
983.30M
982.20M – 984.40M
+4.6% YoY
1.02B
1.01B – 1.04B
+4.1% YoY
EBITDA
214.93M
est: 230.11M (-6.6%)
211.66M
est: 256.45M (-17.5%)
316.40M
est: 282.01M (+12.2%)
293.52M
285.69M – 301.34M
+4.1% YoY
307.09M
306.74M – 307.43M
+4.6% YoY
319.73M
315.39M – 324.08M
+4.1% YoY
EBIT
138.70M
est: 158.38M (-12.4%)
211.66M
est: 181.74M (+16.5%)
236.39M
est: 199.86M (+18.3%)
208.01M
202.47M – 213.56M
+4.1% YoY
217.63M
217.39M – 217.87M
+4.6% YoY
226.59M
223.51M – 229.67M
+4.1% YoY
Net Income
46.62M
est: 22.54M (+106.8%)
75.18M
est: 53.47M (+40.6%)
91.80M
est: 63.28M (+45.1%)
55.68M
50.33M – 61.03M
-12.0% YoY
58.78M
53.91M – 63.64M
+5.6% YoY
76.90M
75.54M – 78.25M
+30.8% YoY
SGA
38.75M
est: 35.45M (+9.3%)
45.80M
est: 38.88M (+17.8%)
45.22M
est: 42.76M (+5.8%)
44.50M
43.31M – 45.69M
+4.1% YoY
46.56M
46.51M – 46.61M
+4.6% YoY
48.48M
47.82M – 49.13M
+4.1% YoY
EPS
0.05
est: 0.03 (+106.7%)
0.06
est: 0.06 (+6.9%)
0.08
est: 0.07 (+16.8%)
0.06
0.06 – 0.07
-12.0% YoY
0.07
0.06 – 0.07
+5.6% YoY
0.09
0.09 – 0.09
+30.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-25 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-22 B+ 3/5 1/5 4/5 3/5 1/5 4/5 5/5
2026-05-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-06 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-05 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-04 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
314.74M
OE per share TTM
0.36
Owner's Yield
63.03%
Maintenance CapEx ratio
68.02%
Maint CapEx / Avg PPE
198.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Value ETF AVES 0.00% 19.3K 0.36%
2 Avantis Emerging Markets Equity ETF AVEM 0.00% 52.9K 0.33%
3 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 250.99 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
37.3K
Shares Outstanding
883.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abdullah Asya'ari Junoh Head of Plantation Controller - Sabah male
Ahmad Anuar Bin Sairi Head of Agronomy male
Aliatun binti Mahmud Head of Legal & Secretarial and Company Secretary female
Asmad Putra Abdul Samad Head of Investor Relations & Corporate Communications male
Borhan Bachi Chief Executive Officer male
Datuk Ts. Borhan bin Bachi Chief Executive Officer male
Haji Alikamal Bin Abu Hassan Chief Operating Officer
Hamidon bin Hassan Head of Information Technology male
Khairunizam Hj Musa Head of Human Resource & Administration male
Maizura binti Mohamed Head of Strategy & Corporate Services female
Mazrul Muhammad Assistant General Manager of Marketing male
Md Zaini Bin Md Zakaria Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits