Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
AXXZIA Inc. (4936.T)
JPY349.00
-3.00 (-0.85%)
JP JPX Consumer Defensive Household & Personal Products
Address
Shinjuku Sumitomo Building 163-1335
Shinjuku-ku, JP
Shinjuku-ku, JP
CEO
Duan Kai
Website
axxzia.co.jp
IPO
2021-02-18
ISIN JP3108220009
Description
AXXZIA Inc. manufactures and sells cosmetics and supplements in Japan. The company offers eyecare, skincare, supplements and drinks, salon care, hair care, hair styling, and beauty device products under the AXXZIA, AGtheory, LisBeau, LisBlanc, The B, Le Ciel de L'aube, Aither, NICE GLOW, Medullux, Venus Recipe, and RevWell brand names. It also provides products online. AXXZIA Inc. was incorporated in 2011 and is headquartered in Shinjuku, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY349.00
-3.00 (-0.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
41.2K
Beta
0.14
Float Shares
8.21M
Free Float %
35.9%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.89% | +1.21% | +1.52% | -6.69% | -14.76% | -15.83% | -20.24% | -72.54% | -79.38% | -85.43% | -85.43% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
349.00
DCF (Unlevered)
2,244.15
+543.0%
DCF (Levered)
1,647.00
+371.9%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
4.97
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Household & Personal Products: +3.3%+10.6% ★ Q2'26: -18.0% (vs Q2'25)
-
EPS growth Household & Personal Products: +8.8%-52.6% Q2'26: -96.6% (vs Q2'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+4.1% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Household & Personal Products: +9.9%+4.1% Q2'26: -1.1% (vs Q2'25)
-
ROIC Household & Personal Products: +8.2%+8.1% Q2'26: -2.0% (vs Q2'25)
-
Share dilution Household & Personal Products: +0.2%-6.0% ★ Q2'26: +0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×1.15× ★ Q2'26: 15.01× (vs Q2'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Jul 2021 actual |
Jul 2022 actual |
Jul 2023 actual |
Jul 2024 actual |
Jul 2025 actual |
Jul 2026 1 Rev. Ana. 1 EPS Ana. |
Jul 2027 1 Rev. Ana. 1 EPS Ana. |
Jul 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
5.79B
est: 5.62B (+3.0%)
|
8.22B
est: 7.70B (+6.7%)
|
11.34B
est: 10.98B (+3.3%)
|
12.19B
est: 12.19B (+0.0%)
|
13.48B
est: 13.50B (-0.1%)
|
13.55B
13.55B – 13.55B
+0.4% YoY
|
14.50B
14.50B – 14.50B
+7.0% YoY
|
15.50B
15.50B – 15.50B
+6.9% YoY
|
| EBITDA |
1.40B
est: 908.24M (+54.4%)
|
1.84B
est: 1.24B (+47.6%)
|
2.06B
est: 1.77B (+15.9%)
|
1.29B
est: 1.97B (-34.7%)
|
746.64M
est: 2.18B (-65.8%)
|
2.19B
2.19B – 2.19B
+0.4% YoY
|
2.34B
2.34B – 2.34B
+7.0% YoY
|
2.50B
2.50B – 2.50B
+6.9% YoY
|
| EBIT |
1.37B
est: 845.22M (+62.5%)
|
1.75B
est: 1.16B (+51.2%)
|
1.91B
est: 1.65B (+15.6%)
|
1.12B
est: 1.83B (-39.0%)
|
557.95M
est: 2.03B (-72.5%)
|
2.04B
2.04B – 2.04B
+0.4% YoY
|
2.18B
2.18B – 2.18B
+7.0% YoY
|
2.33B
2.33B – 2.33B
+6.9% YoY
|
| Net Income |
868.64M
est: 819.78M (+6.0%)
|
1.12B
est: 931.45M (+19.9%)
|
1.33B
est: 1.19B (+11.6%)
|
794.35M
est: 749.36M (+6.0%)
|
354.28M
est: 245.12M (+44.5%)
|
154.07M
154.07M – 154.07M
-37.1% YoY
|
203.10M
203.10M – 203.10M
+31.8% YoY
|
326.82M
326.82M – 326.82M
+60.9% YoY
|
| SGA |
2.67B
est: 3.39B (-21.2%)
|
4.52B
est: 4.64B (-2.6%)
|
6.91B
est: 6.61B (+4.5%)
|
8.51B
est: 7.35B (+15.9%)
|
9.36B
est: 8.14B (+15.1%)
|
8.17B
8.17B – 8.17B
+0.4% YoY
|
8.74B
8.74B – 8.74B
+7.0% YoY
|
9.34B
9.34B – 9.34B
+6.9% YoY
|
| EPS |
35.97
est: 35.12 (+2.4%)
|
43.28
est: 39.90 (+8.5%)
|
51.80
est: 51.10 (+1.4%)
|
32.06
est: 32.10 (-0.1%)
|
15.18
est: 10.50 (+44.6%)
|
6.60
6.60 – 6.60
-37.1% YoY
|
8.70
8.70 – 8.70
+31.8% YoY
|
14.00
14.00 – 14.00
+60.9% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-06-11 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-06-10 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-06-09 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-06-08 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-06-05 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-06-04 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-06-03 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-06-02 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-06-01 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-29 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-28 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-27 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-26 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-25 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-22 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
99.33M
OE per share TTM
4.05
Owner's Yield
1.30%
Maintenance CapEx ratio
111.38%
Maint CapEx / Avg PPE
9.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 1 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Core TOPIX ETF 1475.T | 0.00% | 40.7K | 0.05% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
2.25M
Shares Outstanding
22.87M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Duan Zhuo | President & Representative Director | — | male |
| Jun Wu | MD & Head of Overseas Subsidiaries and Director | — | male |
| Shoi Oh | Executive Vice President of Marketing and Manufacturing & Director | — | male |
| Yasuhito Fukui | Director & GM of Management Department | — | — |
| Zhang Hui | Director and Domestic Sales and Planning Div Manager & GM of Overseas Sales Department | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4936.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
