Cota Co., Ltd. (4923.T)
Kyoto, JP
Founded in Kyoto, Japan, in 1979, Cota Co., Ltd. is an international enterprise specializing in the development and distribution of quasi-pharmaceutical items. Their product offerings encompass a wide variety of solutions for hair and scalp care, styling, permanent wave applications, and hair coloring. The company primarily caters to professional beauty salons, utilizing a network of sales branches and authorized partners for its distribution channels.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.40% | +1.50% | -1.20% | -11.10% | +0.80% | +1.50% | -16.39% | -19.19% | +7.43% | +137.43% | +1,216.36% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+2.6% Q4'25: +6.3% (vs Q4'24)
-
EPS growth Household & Personal Products: +8.8%-2.0% Q4'25: +8.8% (vs Q4'24)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+7.9% Q4'25: +0.0% (vs Q4'24)
-
EBIT margin Household & Personal Products: +9.9%+19.5% ★ Q4'25: +40.0% (vs Q4'24)
-
ROIC Household & Personal Products: +8.2%+21.6% ★ Q4'25: +67.2% (vs Q4'24)
-
Share dilution Household & Personal Products: +0.2%-1.3% ★ Q4'25: 0.0% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.00× ★ Q4'25: 0.00× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
7.46B
est: 7.46B (+0.0%)
|
7.32B
est: 7.80B (-6.1%)
|
8.69B
est: 8.85B (-1.8%)
|
8.80B
est: 8.90B (-1.1%)
|
9.14B
est: 9.20B (-0.7%)
|
9.38B
est: 9.50B (-1.3%)
|
10.00B
10.00B – 10.00B
+5.3% YoY
|
10.50B
10.50B – 10.50B
+5.0% YoY
|
| EBITDA |
1.68B
est: 1.85B (-9.1%)
|
1.79B
est: 1.93B (-7.0%)
|
2.37B
est: 2.19B (+8.0%)
|
2.30B
est: 2.20B (+4.5%)
|
2.27B
est: 2.32B (-2.3%)
|
2.20B
est: 2.40B (-8.1%)
|
2.52B
2.52B – 2.52B
+5.3% YoY
|
2.65B
2.65B – 2.65B
+5.0% YoY
|
| EBIT |
1.47B
est: 1.61B (-8.9%)
|
1.62B
est: 1.69B (-3.9%)
|
2.15B
est: 1.91B (+12.4%)
|
2.02B
est: 1.92B (+5.0%)
|
1.92B
est: 2.03B (-5.4%)
|
1.83B
est: 2.10B (-12.7%)
|
2.21B
2.21B – 2.21B
+5.3% YoY
|
2.32B
2.32B – 2.32B
+5.0% YoY
|
| Net Income |
1.04B
est: 1.00B (+3.4%)
|
1.17B
est: 1.06B (+9.9%)
|
1.39B
est: 1.62B (-13.8%)
|
1.56B
est: 1.52B (+2.8%)
|
1.35B
est: 1.34B (+0.5%)
|
1.30B
est: 1.36B (-4.3%)
|
1.47B
1.47B – 1.47B
+7.6% YoY
|
1.57B
1.57B – 1.57B
+7.1% YoY
|
| SGA |
3.72B
est: 3.39B (+9.9%)
|
3.17B
est: 3.54B (-10.5%)
|
3.56B
est: 4.02B (-11.4%)
|
3.68B
est: 4.04B (-9.0%)
|
3.75B
est: 3.86B (-2.8%)
|
3.98B
est: 3.98B (+0.1%)
|
4.19B
4.19B – 4.19B
+5.3% YoY
|
4.40B
4.40B – 4.40B
+5.0% YoY
|
| EPS |
35.91
est: 35.93 (0.0%)
|
48.34
est: 38.18 (+26.6%)
|
49.27
est: 58.00 (-15.1%)
|
54.67
est: 54.46 (+0.4%)
|
47.78
est: 48.18 (-0.8%)
|
46.81
est: 48.92 (-4.3%)
|
52.64
52.64 – 52.64
+7.6% YoY
|
56.36
56.36 – 56.36
+7.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 23.2K | 0.45% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.00% | 167.3K | 0.39% |
| 3 | iShares Core TOPIX ETF 1475.T | 0.00% | 401.2K | 0.05% |
| 4 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 153.4K | 0.22% |
| 5 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 103.3K | 0.28% |
| 6 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroteru Oda | President & Representative Director | 104M | male |
| Mitsuhiro Nishimura | GM of Public Relations & Investor Relations Department and Director | — | — |
| Hideaki Okimura | GM of Education & Training Department and Director | — | male |
| Shigeharu Yoshida | Director | — | male |
| Shogo Kawamura | Head of Logistics & Director | — | — |
| Shunji Hirose | MD & Director | — | male |
| Ritsuo Hirata | MD, GM of General Affairs Department & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4923.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
