Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
KOSÉ Corporation (4922.T)
JPY5,419.00
+67.00 (+1.25%)
JP JPX Consumer Defensive Household & Personal Products
Address
3-6-2, Nihonbashi 103-8251
Tokyo, JP
Tokyo, JP
CEO
Kazutoshi Kobayashi
Website
kose.co.jp
IPO
2001-01-04
ISIN JP3283650004
Also trades on
Other OTC · KOSCF (USD)
Other OTC · KSRYY (USD)
Tokyo Stock Exchange · 4922.T (JPY)
Description
KOSÉ Corporation, a Japanese company headquartered in Tokyo and founded in 1946, is dedicated to the manufacturing, marketing, and sale of a diverse range of cosmetic products. Its operations span across Asia, the United States, and other international markets. The company provides an extensive product line, encompassing skincare items such as cleansers, toners, moisturizers, and masks, along with makeup, fragrances, hair care solutions, sunscreens, lip care, and beauty supplements. These products are offered under a broad portfolio of brands, including DECORTÉ, JILLSTUART, ADDICTION, INFINITY, SEKKISEI, and many others. KOSÉ distributes its goods through numerous retail channels, including specialty cosmetic stores, department stores, mass retailers, drugstores, convenience stores, and its digital e-commerce platforms.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY5,419.00
+67.00 (+1.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
308.8K
Beta
0.02
Float Shares
32.39M
Free Float %
56.9%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.83% | -5.92% | -7.10% | -11.41% | +6.48% | +0.89% | -3.24% | -64.85% | -66.87% | -41.12% | +102.55% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
5,419.00
DCF (Unlevered)
13,582.06
+150.6%
DCF (Levered)
10,847.61
+100.2%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
7% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 9 | 0 |
| Sell | 3 | -1 |
| Strong Sell | 1 | +1 |
Quality scores
Altman Z-Score
4.37
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Household & Personal Products: +3.3%+2.3% Q1'26: -0.9% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%+101.2% ★ Q1'26: -92.0% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+0.6% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+7.1% Q1'26: +1.4% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+7.2% Q1'26: +1.1% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.30× ★ Q1'26: 0.69× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 12 Rev. Ana. 13 EPS Ana. |
Dec 2027 13 Rev. Ana. 13 EPS Ana. |
Dec 2028 12 Rev. Ana. 12 EPS Ana. |
Dec 2029 11 Rev. Ana. 10 EPS Ana. |
Dec 2030 6 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
190.05B
est: 205.19B (-7.4%)
|
207.82B
est: 243.70B (-14.7%)
|
243.39B
est: 261.54B (-6.9%)
|
266.76B
est: 305.67B (-12.7%)
|
303.40B
est: 332.08B (-8.6%)
|
333.00B
est: 331.05B (+0.6%)
|
327.72B
est: 279.08B (+17.4%)
|
279.39B
est: 222.58B (+25.5%)
|
299.98B
est: 222.58B (+34.8%)
|
289.14B
est: 288.04B (+0.4%)
|
300.41B
est: 315.24B (-4.7%)
|
322.76B
est: 323.07B (-0.1%)
|
330.19B
est: 329.43B (+0.2%)
|
343.83B
334.15B – 349.44B
+4.4% YoY
|
355.42B
340.08B – 366.91B
+3.4% YoY
|
367.43B
366.53B – 368.33B
+3.4% YoY
|
377.98B
364.46B – 387.23B
+2.9% YoY
|
390.87B
376.89B – 400.44B
+3.4% YoY
|
| EBITDA |
25.47B
est: 23.29B (+9.4%)
|
29.56B
est: 27.66B (+6.9%)
|
40.48B
est: 29.68B (+36.4%)
|
46.02B
est: 34.69B (+32.7%)
|
56.04B
est: 37.69B (+48.7%)
|
63.77B
est: 37.57B (+69.7%)
|
50.01B
est: 31.68B (+57.9%)
|
30.68B
est: 25.26B (+21.5%)
|
39.70B
est: 25.26B (+57.1%)
|
38.63B
est: 32.69B (+18.2%)
|
30.10B
est: 35.69B (-15.7%)
|
29.55B
est: 36.58B (-19.2%)
|
35.79B
est: 37.30B (-4.0%)
|
38.93B
37.83B – 39.56B
+4.4% YoY
|
40.24B
38.50B – 41.54B
+3.4% YoY
|
41.60B
41.50B – 41.70B
+3.4% YoY
|
42.79B
41.26B – 43.84B
+2.9% YoY
|
44.25B
42.67B – 45.33B
+3.4% YoY
|
| EBIT |
20.79B
est: 15.77B (+31.9%)
|
23.70B
est: 18.72B (+26.6%)
|
33.88B
est: 20.09B (+68.6%)
|
39.43B
est: 23.48B (+67.9%)
|
48.25B
est: 25.51B (+89.1%)
|
54.95B
est: 25.43B (+116.0%)
|
40.37B
est: 21.44B (+88.3%)
|
19.53B
est: 17.10B (+14.2%)
|
28.46B
est: 17.10B (+66.4%)
|
27.93B
est: 22.13B (+26.2%)
|
19.52B
est: 24.26B (-19.5%)
|
18.66B
est: 24.86B (-24.9%)
|
23.27B
est: 25.35B (-8.2%)
|
26.46B
25.71B – 26.89B
+4.4% YoY
|
27.35B
26.17B – 28.23B
+3.4% YoY
|
28.27B
28.20B – 28.34B
+3.4% YoY
|
29.08B
28.04B – 29.79B
+2.9% YoY
|
30.08B
29.00B – 30.81B
+3.4% YoY
|
| Net Income |
11.13B
est: 12.30B (-9.5%)
|
12.06B
est: 21.84B (-44.8%)
|
18.66B
est: 22.06B (-15.5%)
|
21.66B
est: 29.07B (-25.5%)
|
30.61B
est: 38.74B (-21.0%)
|
37.00B
est: 28.85B (+28.3%)
|
26.68B
est: 11.32B (+135.7%)
|
11.99B
est: 12.12B (-1.1%)
|
17.79B
est: 12.12B (+46.8%)
|
18.77B
est: 17.40B (+7.9%)
|
11.66B
est: 14.58B (-20.0%)
|
7.51B
est: 10.23B (-26.6%)
|
15.11B
est: 12.86B (+17.6%)
|
12.07B
7.69B – 14.21B
-6.1% YoY
|
14.21B
12.70B – 15.70B
+17.8% YoY
|
15.65B
13.22B – 18.25B
+10.1% YoY
|
17.30B
16.50B – 17.85B
+10.6% YoY
|
18.89B
18.01B – 19.49B
+9.1% YoY
|
| SGA |
121.95B
est: 88.31B (+38.1%)
|
131.60B
est: 104.89B (+25.5%)
|
146.32B
est: 112.56B (+30.0%)
|
157.63B
est: 131.56B (+19.8%)
|
170.26B
est: 142.93B (+19.1%)
|
188.22B
est: 142.48B (+32.1%)
|
194.74B
est: 120.11B (+62.1%)
|
184.26B
est: 95.80B (+92.3%)
|
173.44B
est: 95.80B (+81.0%)
|
178.58B
est: 123.97B (+44.1%)
|
190.26B
est: 193.14B (-1.5%)
|
199.77B
est: 197.93B (+0.9%)
|
203.16B
est: 201.83B (+0.7%)
|
210.65B
204.72B – 214.09B
+4.4% YoY
|
217.75B
208.36B – 224.79B
+3.4% YoY
|
225.11B
224.56B – 225.67B
+3.4% YoY
|
231.58B
223.29B – 237.24B
+2.9% YoY
|
239.47B
230.91B – 245.33B
+3.4% YoY
|
| EPS |
195.14
est: 215.57 (-9.5%)
|
211.36
est: 382.69 (-44.8%)
|
327.03
est: 386.66 (-15.4%)
|
379.65
est: 509.47 (-25.5%)
|
536.63
est: 678.85 (-20.9%)
|
648.70
est: 505.59 (+28.3%)
|
467.75
est: 198.39 (+135.8%)
|
210.11
est: 212.41 (-1.1%)
|
311.83
est: 212.41 (+46.8%)
|
329.02
est: 304.20 (+8.2%)
|
204.41
est: 255.46 (-20.0%)
|
131.61
est: 180.63 (-27.1%)
|
264.83
est: 222.33 (+19.1%)
|
216.21
134.81 – 248.93
-2.8% YoY
|
248.21
222.46 – 275.02
+14.8% YoY
|
271.77
231.72 – 319.81
+9.5% YoY
|
303.20
289.10 – 312.84
+11.6% YoY
|
330.93
315.54 – 341.46
+9.1% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | B | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.85B
OE per share TTM
32.50
Owner's Yield
0.61%
Maintenance CapEx ratio
0.29%
Maint CapEx / Avg PPE
21.8%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 91 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Japan Small-Cap ETF SCJ | 0.09% | 233.2K | 0.50% |
| 2 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.08% | 470.8K | 0.58% |
| 3 | HSBC Japan Screened Equity UCITS ETF HSJD.L | 0.08% | 271.0K | 0.18% |
| 4 | Schwab Fundamental International Small Company Index ETF FNDC | 0.07% | 1.99M | 0.39% |
| 5 | Dimensional - International Small Cap ETF DFIS | 0.04% | 2.07M | 0.39% |
| 6 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.03% | 71.6K | 0.83% |
| 7 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.03% | 4.31M | 0.40% |
| 8 | iShares Core TOPIX ETF 1475.T | 0.02% | 3.77M | 0.05% |
| 9 | Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA | 0.02% | 144.9K | 0.45% |
| 10 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.02% | 142.5K | 0.45% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
2.86M
Shares Outstanding
56.90M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kazutoshi Kobayashi | Chairman & Group CEO | 358M | male |
| Hiroko Hanakura | General Manager of Investor Relations Department | — | female |
| Kazumasa Hanagata | General Manager of President Office | — | male |
| Koichi Shibusawa | President, Group COO & Executive Director | — | male |
| Masato Kamada | Senior Executive Director & GM of Planning Dept., KOSE SALES CO., LTD. | — | — |
| Masato Nakade | Executive Officer, Head of Legal Affairs & GM of Legal Dept. | — | male |
| Noboru Naitou | Managing Director | — | male |
| Shingo Iwasaki | General Manager of Corporate Communication Office | — | — |
| Shinichi Mochizuki | Group CFO & Executive Director | — | male |
| Shinji Tanaka | GM of Marketing and DECORTE Division & Director | — | male |
| Tadanobu Hayashi | Senior Chief Manager of Supply Chain Management Department | — | — |
| Takao Kobayashi | Senior Executive Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4922.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
