Milbon Co., Ltd. (4919.T)
Tokyo, JP
Milbon Co., Ltd. is a Japanese firm dedicated to the creation, production, and distribution of professional-grade hair care products, primarily targeting the salon industry. Their comprehensive product line for stylists includes a variety of items such as hair colorants, styling solutions, perming agents, shampoos, specialized hair treatments, and medicinal formulations to promote hair growth. The company also offers a selection of skincare and cosmetic products. Although its main operations are within the Japanese domestic market, Milbon additionally exports its goods internationally. The company was founded in 1960 under the name Yutaka Beauty Chemicals Co., Ltd., before adopting its current name, Milbon Co., Ltd., in January 1965. Its corporate headquarters are situated in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +8.26% | +10.08% | +0.70% | +0.51% | +13.63% | +13.26% | +10.93% | -48.29% | -54.38% | +11.72% | +155.08% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+3.0% Q1'26: +11.0% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%-31.1% Q1'26: +125.1% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+7.0% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+10.3% ★ Q1'26: +10.1% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+10.2% ★ Q1'26: +10.0% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%-0.6% ★ Q1'26: -2.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
27.38B
est: 27.37B (+0.0%)
|
29.13B
est: 29.35B (-0.7%)
|
33.46B
est: 32.66B (+2.4%)
|
33.88B
est: 35.00B (-3.2%)
|
36.27B
est: 36.60B (-0.9%)
|
35.73B
est: 35.20B (+1.5%)
|
41.58B
est: 40.99B (+1.4%)
|
45.24B
est: 44.97B (+0.6%)
|
47.76B
est: 49.59B (-3.7%)
|
51.32B
est: 51.07B (+0.5%)
|
52.86B
est: 52.70B (+0.3%)
|
56.49B
56.08B – 57.15B
+7.2% YoY
|
58.24B
57.70B – 59.10B
+3.1% YoY
|
60.83B
60.83B – 60.83B
+4.5% YoY
|
64.70B
64.17B – 65.56B
+6.4% YoY
|
68.00B
67.44B – 68.90B
+5.1% YoY
|
| EBITDA |
5.77B
est: 5.52B (+4.5%)
|
6.20B
est: 5.92B (+4.7%)
|
6.61B
est: 6.59B (+0.4%)
|
7.64B
est: 7.06B (+8.2%)
|
8.25B
est: 7.38B (+11.7%)
|
8.00B
est: 7.10B (+12.7%)
|
9.60B
est: 8.27B (+16.0%)
|
9.63B
est: 9.07B (+6.2%)
|
7.80B
est: 9.23B (-15.5%)
|
9.11B
est: 9.51B (-4.2%)
|
7.75B
est: 9.81B (-21.1%)
|
10.52B
10.44B – 10.64B
+7.2% YoY
|
10.84B
10.74B – 11.01B
+3.1% YoY
|
11.33B
11.33B – 11.33B
+4.5% YoY
|
12.05B
11.95B – 12.21B
+6.4% YoY
|
12.66B
12.56B – 12.83B
+5.1% YoY
|
| EBIT |
4.73B
est: 4.28B (+10.4%)
|
5.11B
est: 4.59B (+11.3%)
|
5.33B
est: 5.11B (+4.3%)
|
6.26B
est: 5.48B (+14.3%)
|
6.75B
est: 5.73B (+17.9%)
|
6.39B
est: 5.51B (+16.1%)
|
7.82B
est: 6.42B (+21.9%)
|
7.55B
est: 7.04B (+7.3%)
|
5.53B
est: 7.00B (-21.1%)
|
6.82B
est: 7.21B (-5.4%)
|
5.43B
est: 7.44B (-27.1%)
|
7.98B
7.92B – 8.07B
+7.2% YoY
|
8.23B
8.15B – 8.35B
+3.1% YoY
|
8.59B
8.59B – 8.59B
+4.5% YoY
|
9.14B
9.06B – 9.26B
+6.4% YoY
|
9.61B
9.53B – 9.73B
+5.1% YoY
|
| Net Income |
2.95B
est: 2.97B (-0.6%)
|
3.07B
est: 3.13B (-1.8%)
|
3.82B
est: 4.17B (-8.4%)
|
4.50B
est: 4.31B (+4.3%)
|
4.52B
est: 4.47B (+1.1%)
|
4.20B
est: 4.06B (+3.6%)
|
5.11B
est: 5.19B (-1.5%)
|
5.58B
est: 5.62B (-0.8%)
|
4.00B
est: 4.09B (-2.1%)
|
5.02B
est: 4.88B (+2.8%)
|
3.44B
est: 3.44B (+0.0%)
|
4.57B
4.45B – 4.81B
+32.9% YoY
|
5.04B
4.75B – 5.43B
+10.3% YoY
|
5.42B
5.06B – 5.99B
+7.6% YoY
|
5.90B
5.84B – 6.00B
+8.8% YoY
|
6.51B
6.44B – 6.63B
+10.4% YoY
|
| SGA |
12.74B
est: 12.63B (+0.9%)
|
13.75B
est: 13.54B (+1.6%)
|
16.03B
est: 15.07B (+6.4%)
|
14.45B
est: 16.15B (-10.5%)
|
15.43B
est: 16.88B (-8.6%)
|
15.41B
est: 16.24B (-5.1%)
|
17.94B
est: 18.91B (-5.1%)
|
19.88B
est: 20.75B (-4.2%)
|
21.67B
est: 22.85B (-5.2%)
|
23.32B
est: 23.53B (-0.9%)
|
27.75B
est: 24.28B (+14.3%)
|
26.03B
25.84B – 26.33B
+7.2% YoY
|
26.83B
26.59B – 27.23B
+3.1% YoY
|
28.03B
28.03B – 28.03B
+4.5% YoY
|
29.81B
29.57B – 30.21B
+6.4% YoY
|
31.33B
31.08B – 31.75B
+5.1% YoY
|
| EPS |
90.10
est: 91.17 (-1.2%)
|
93.74
est: 96.03 (-2.4%)
|
116.58
est: 127.98 (-8.9%)
|
137.31
est: 132.40 (+3.7%)
|
137.99
est: 137.21 (+0.6%)
|
129.24
est: 124.61 (+3.7%)
|
157.17
est: 159.35 (-1.4%)
|
171.49
est: 172.59 (-0.6%)
|
122.99
est: 125.55 (-2.0%)
|
154.12
est: 150.37 (+2.5%)
|
106.26
est: 107.87 (-1.5%)
|
143.27
137.50 – 148.82
+32.8% YoY
|
158.20
146.90 – 167.90
+10.4% YoY
|
170.37
156.40 – 185.22
+7.7% YoY
|
182.30
180.35 – 185.45
+7.0% YoY
|
201.30
199.15 – 204.78
+10.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-01 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.09% | 335.6K | 0.58% |
| 2 | iShares MSCI Japan Small-Cap ETF SCJ | 0.03% | 82.7K | 0.50% |
| 3 | State Street SPDR S&P International Small Cap ETF GWX | 0.03% | 269.9K | 0.40% |
| 4 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.03% | 164.6K | 0.58% |
| 5 | WisdomTree Japan Hedged Equity Fund DXJ | 0.03% | 1.84M | 0.48% |
| 6 | WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI | 0.02% | 183.5K | 0.45% |
| 7 | WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L | 0.02% | 161.1K | 0.48% |
| 8 | WisdomTree Japan Equity UCITS ETF DXJ.L | 0.02% | 161.1K | 0.48% |
| 9 | WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L | 0.02% | 215.4K | 0.45% |
| 10 | WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW | 0.02% | 198.9K | 0.45% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hidenori Sakashita | President, Chief Executive Officer & Representative Director | 91M | male |
| Hiroyuki Ogata | Head of Business Strategy Division & Marketing, Senior Executive Officer& Director | — | male |
| Harumichi Okazaki | Chief of Financial Planning, Senior Managing Executive Officer & Director | — | male |
| Kazunobu Konoike | GM of Production HQ, Senior Executive Officer, Chief of Development Division & Director | — | male |
| Masahiro Murai | MD of Finance, Corporate Communications & Sustainability and Director | — | male |
| Shinichiro Hyogo | Executive Officer of Corporate Communications & Finance | — | male |
| Junji Morimoto | Senior Executive Officer, Head of Human Resources & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4919.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
