Lion Corporation (4912.T)
Tokyo, JP
Headquartered in Tokyo, Japan, and established in 1891, Lion Corporation is a global manufacturer and distributor of an extensive range of consumer and industrial products. Its operations are organized into three primary divisions: Consumer Products Business, Industrial Products Business, and Overseas Business. The company offers a broad portfolio of consumer goods, including a full spectrum of dental and oral hygiene items such as toothpastes, toothbrushes, and mouthwashes, alongside diverse personal care staples like shampoos, body washes, skin treatments, and deodorants. Lion also provides various over-the-counter medicinal products, spanning analgesics, eye care solutions, cold and flu remedies, gastrointestinal medications, and vitamin supplements. Its household and kitchen essentials encompass laundry detergents, fabric softeners, general cleaning supplies, and dishwashing liquids. Furthermore, it supplies nutritional supplements and functional beverages. Within its industrial division, Lion manufactures specialized chemical compounds. These range from rubber processing additives, insulating oils, and concrete admixtures to ground improvement agents, surfactants, and cosmetic components, among others. Additionally, the company provides pet supplies and bespoke gift selections.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.89% | -3.62% | -7.07% | -17.90% | -3.06% | -8.26% | -5.11% | +6.63% | -27.11% | -8.82% | +221.47% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 5 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+2.2% Q1'26: +5.3% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%+30.4% ★ Q1'26: +4.5% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+6.0% ★ Q1'26: -13.4% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+7.3% Q1'26: +6.1% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+7.7% Q1'26: +5.2% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%-0.2% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×1.05× ★ Q1'26: 0.87× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 12 Rev. Ana. 11 EPS Ana. |
Dec 2027 12 Rev. Ana. 12 EPS Ana. |
Dec 2028 11 Rev. Ana. 11 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
Dec 2030 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
378.66B
est: 379.70B (-0.3%)
|
395.67B
est: 395.14B (+0.1%)
|
342.70B
est: 410.76B (-16.6%)
|
349.40B
est: 352.74B (-0.9%)
|
347.52B
est: 351.45B (-1.1%)
|
355.35B
est: 353.16B (+0.6%)
|
366.23B
est: 365.14B (+0.3%)
|
389.87B
est: 387.71B (+0.6%)
|
402.77B
est: 408.51B (-1.4%)
|
412.94B
est: 410.08B (+0.7%)
|
422.09B
est: 418.75B (+0.8%)
|
431.00B
426.80B – 437.45B
+2.9% YoY
|
436.73B
426.47B – 447.84B
+1.3% YoY
|
449.19B
449.04B – 449.34B
+2.9% YoY
|
459.99B
452.33B – 469.30B
+2.4% YoY
|
471.68B
463.82B – 481.22B
+2.5% YoY
|
| EBITDA |
27.62B
est: 48.11B (-42.6%)
|
34.83B
est: 50.07B (-30.4%)
|
36.58B
est: 52.05B (-29.7%)
|
37.08B
est: 44.70B (-17.0%)
|
40.55B
est: 44.53B (-8.9%)
|
47.27B
est: 44.75B (+5.6%)
|
44.93B
est: 46.27B (-2.9%)
|
40.88B
est: 49.13B (-16.8%)
|
39.63B
est: 52.00B (-23.8%)
|
46.76B
est: 52.19B (-10.4%)
|
51.89B
est: 53.30B (-2.7%)
|
54.86B
54.32B – 55.68B
+2.9% YoY
|
55.59B
54.28B – 57.00B
+1.3% YoY
|
57.17B
57.15B – 57.19B
+2.9% YoY
|
58.55B
57.57B – 59.73B
+2.4% YoY
|
60.03B
59.03B – 61.25B
+2.5% YoY
|
| EBIT |
16.37B
est: 31.51B (-48.0%)
|
24.50B
est: 32.79B (-25.3%)
|
28.81B
est: 34.09B (-15.5%)
|
28.38B
est: 29.27B (-3.1%)
|
30.05B
est: 29.16B (+3.0%)
|
35.54B
est: 29.31B (+21.3%)
|
30.68B
est: 30.30B (+1.3%)
|
23.21B
est: 32.17B (-27.9%)
|
19.43B
est: 26.67B (-27.1%)
|
25.60B
est: 26.77B (-4.4%)
|
30.76B
est: 27.34B (+12.5%)
|
28.14B
27.86B – 28.56B
+2.9% YoY
|
28.51B
27.84B – 29.24B
+1.3% YoY
|
29.32B
29.31B – 29.33B
+2.9% YoY
|
30.03B
29.53B – 30.64B
+2.4% YoY
|
30.79B
30.28B – 31.42B
+2.5% YoY
|
| Net Income |
10.68B
est: 9.67B (+10.4%)
|
15.95B
est: 14.65B (+8.9%)
|
20.88B
est: 17.21B (+21.4%)
|
25.61B
est: 24.24B (+5.6%)
|
20.56B
est: 19.80B (+3.8%)
|
29.87B
est: 28.37B (+5.3%)
|
23.76B
est: 21.10B (+12.6%)
|
21.94B
est: 19.39B (+13.2%)
|
14.63B
est: 20.26B (-27.8%)
|
21.20B
est: 19.82B (+7.0%)
|
27.59B
est: 27.59B (+0.0%)
|
25.70B
23.30B – 28.94B
-6.8% YoY
|
25.97B
24.40B – 27.78B
+1.1% YoY
|
28.37B
26.81B – 31.71B
+9.2% YoY
|
31.06B
30.39B – 31.88B
+9.5% YoY
|
32.71B
32.00B – 33.57B
+5.3% YoY
|
| SGA |
169.11B
est: 148.92B (+13.6%)
|
193.12B
est: 154.98B (+24.6%)
|
131.71B
est: 161.10B (-18.2%)
|
132.38B
est: 138.35B (-4.3%)
|
130.94B
est: 137.84B (-5.0%)
|
133.03B
est: 138.51B (-4.0%)
|
137.00B
est: 143.21B (-4.3%)
|
139.97B
est: 152.06B (-8.0%)
|
149.25B
est: 151.64B (-1.6%)
|
151.03B
est: 152.22B (-0.8%)
|
163.16B
est: 155.44B (+5.0%)
|
159.98B
158.42B – 162.38B
+2.9% YoY
|
162.11B
158.30B – 166.23B
+1.3% YoY
|
166.73B
166.68B – 166.79B
+2.9% YoY
|
170.74B
167.90B – 174.20B
+2.4% YoY
|
175.08B
172.17B – 178.63B
+2.5% YoY
|
| EPS |
39.35
est: 34.86 (+12.9%)
|
55.13
est: 52.82 (+4.4%)
|
71.87
est: 62.02 (+15.9%)
|
88.11
est: 87.38 (+0.8%)
|
70.72
est: 71.37 (-0.9%)
|
102.75
est: 102.27 (+0.5%)
|
81.72
est: 76.06 (+7.4%)
|
77.04
est: 70.73 (+8.9%)
|
51.42
est: 72.07 (-28.6%)
|
76.51
est: 71.40 (+7.2%)
|
99.74
est: 94.11 (+6.0%)
|
92.97
84.16 – 104.54
-1.2% YoY
|
94.36
88.14 – 100.33
+1.5% YoY
|
103.52
96.83 – 114.52
+9.7% YoY
|
112.20
109.77 – 115.15
+8.4% YoY
|
118.15
115.59 – 121.26
+5.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Pan Asia Dividend Aristocrats UCITS ETF (Dist) ASDV.L | 0.35% | 839.8K | 0.55% |
| 2 | iShares MSCI Japan Small-Cap ETF SCJ | 0.18% | 473.1K | 0.50% |
| 3 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.18% | 1.04M | 0.58% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.11% | 336.0K | 0.30% |
| 5 | Schwab Fundamental International Small Company Index ETF FNDC | 0.10% | 3.08M | 0.39% |
| 6 | UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L | 0.10% | 818.4K | 0.23% |
| 7 | UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW | 0.10% | 818.9K | 0.23% |
| 8 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.07% | 159.0K | 0.83% |
| 9 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.07% | 9.58M | 0.40% |
| 10 | BMO Global Consumer Staples Hedged to CAD Index ETF STPL.TO | 0.07% | 14.8K | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masayuki Takemori | Chief Executive Officer, President, Executive Officer & Representative Director | 88M | male |
| Annette Ling | Executive Officer & Deputy GM of International Division | — | female |
| Fumitomo Noritake | Senior Executive Officer & Director | — | male |
| Go Ichitani | Executive Officer & COO of International Business Unit | — | — |
| Hitoshi Suzuki | Executive Officer, Executive Vice President & Representative Director | — | male |
| Keita Tanimoto | Director of Investor Relations Office, Corporation Planning Department | — | — |
| Kengo Fukuda | Executive Vice President, Senior Executive Officer & Representative Director | — | male |
| Masaharu Mikuni | Senior Executive Officer & Executive General Manager of Sales Division | — | — |
| Akihiko Takeo | Executive Officer, Accounting Manager & GM of Finance Department | — | — |
| Yoshihiro Aihara | EO & GM of Chinese Mainland HKSAR Business Division, International Business Unit | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4912.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
