Shiseido Company, Limited (4911.T)
Tokyo, JP
Shiseido Company, Limited is a global manufacturer and distributor of cosmetic products, operating both within Japan and across international markets. Its diverse portfolio includes perfumes, various makeup items, a comprehensive range of skincare and body care essentials, and an array of hair care and styling products. Additionally, it provides professional hair color and perm solutions specifically for salon use. Beyond cosmetics, Shiseido extends its operations into the hospitality sector, encompassing restaurant and food services, as well as retail ventures, and manages a network of beauty salons. The company further demonstrates its commitment to the beauty industry by operating and providing support for SABFA, a renowned training institution for professional hair and makeup artists. Shiseido's offerings are distributed through multiple retail channels, including major department stores, specialized boutiques, and drugstores. Established in 1872, the company maintains its corporate headquarters in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.30% | -4.75% | -7.07% | -2.92% | +15.82% | +35.48% | +27.07% | -52.30% | -59.14% | +27.40% | +110.28% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 7 | 0 |
| Hold | 7 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Household & Personal Products: +3.3%-2.1% Q1'26: +1.6% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%-276.3% Q1'26: +126.9% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+5.0% Q1'26: -3.2% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+1.8% Q1'26: +4.5% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+1.9% Q1'26: +3.0% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%0.0% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×4.65× Q1'26: 3.09× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 16 Rev. Ana. 15 EPS Ana. |
Dec 2027 16 Rev. Ana. 15 EPS Ana. |
Dec 2028 14 Rev. Ana. 14 EPS Ana. |
Dec 2029 9 Rev. Ana. 8 EPS Ana. |
Dec 2030 13 Rev. Ana. 12 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
762.05B
est: 774.31B (-1.6%)
|
777.69B
est: 752.96B (+3.3%)
|
1.02T
est: 752.96B (+35.1%)
|
850.31B
est: 852.70B (-0.3%)
|
1.01T
est: 988.57B (+1.7%)
|
1.09T
est: 1.10T (-0.5%)
|
1.13T
est: 1.14T (-0.9%)
|
920.89B
est: 929.64B (-0.9%)
|
1.01T
est: 1.04T (-3.1%)
|
1.07T
est: 1.07T (-0.2%)
|
973.04B
est: 987.39B (-1.5%)
|
990.59B
est: 982.68B (+0.8%)
|
969.99B
est: 966.44B (+0.4%)
|
1.00T
970.61B – 1.05T
+3.6% YoY
|
1.03T
986.73B – 1.08T
+3.1% YoY
|
1.06T
1.06T – 1.06T
+2.8% YoY
|
1.07T
1.03T – 1.11T
+0.3% YoY
|
1.09T
1.05T – 1.14T
+2.6% YoY
|
| EBITDA |
87.83B
est: 88.75B (-1.0%)
|
88.32B
est: 86.30B (+2.3%)
|
99.46B
est: 86.30B (+15.2%)
|
76.18B
est: 97.73B (-22.1%)
|
124.29B
est: 113.31B (+9.7%)
|
152.20B
est: 126.06B (+20.7%)
|
172.24B
est: 130.87B (+31.6%)
|
82.41B
est: 106.55B (-22.7%)
|
47.21B
est: 119.42B (-60.5%)
|
98.16B
est: 122.56B (-19.9%)
|
92.23B
est: 126.41B (-27.0%)
|
76.56B
est: 125.81B (-39.1%)
|
89.18B
est: 123.73B (-27.9%)
|
128.20B
124.26B – 134.30B
+3.6% YoY
|
132.23B
126.33B – 138.14B
+3.1% YoY
|
135.95B
135.87B – 136.04B
+2.8% YoY
|
136.42B
131.26B – 142.71B
+0.3% YoY
|
139.98B
134.69B – 146.43B
+2.6% YoY
|
| EBIT |
49.65B
est: 30.91B (+60.6%)
|
50.25B
est: 30.06B (+67.1%)
|
50.21B
est: 30.06B (+67.0%)
|
36.78B
est: 34.04B (+8.0%)
|
80.44B
est: 39.47B (+103.8%)
|
108.35B
est: 43.91B (+146.8%)
|
113.83B
est: 45.59B (+149.7%)
|
14.96B
est: 37.12B (-59.7%)
|
-28.85B
est: 41.60B (-169.4%)
|
22.44B
est: 42.69B (-47.4%)
|
16.74B
est: 52.17B (-67.9%)
|
892.00M
est: 51.92B (-98.3%)
|
17.45B
est: 51.07B (-65.8%)
|
52.91B
51.29B – 55.43B
+3.6% YoY
|
54.57B
52.14B – 57.01B
+3.1% YoY
|
56.11B
56.07B – 56.15B
+2.8% YoY
|
56.30B
54.17B – 58.90B
+0.3% YoY
|
57.77B
55.59B – 60.44B
+2.6% YoY
|
| Net Income |
26.15B
est: 30.99B (-15.6%)
|
33.67B
est: 16.29B (+106.7%)
|
29.18B
est: 16.29B (+79.1%)
|
32.10B
est: 32.39B (-0.9%)
|
22.75B
est: 7.75B (+193.7%)
|
61.40B
est: 74.55B (-17.6%)
|
73.56B
est: 78.67B (-6.5%)
|
-11.66B
est: -15.54B (+24.9%)
|
46.91B
est: 35.20B (+33.3%)
|
34.20B
est: 32.81B (+4.2%)
|
21.75B
est: 10.01B (+117.3%)
|
-10.81B
est: 7.69B (-240.6%)
|
-40.68B
est: -50.92B (+20.1%)
|
41.37B
34.57B – 47.75B
+181.2% YoY
|
51.28B
42.20B – 60.98B
+24.0% YoY
|
58.38B
46.40B – 66.11B
+13.9% YoY
|
59.85B
56.91B – 63.44B
+2.5% YoY
|
65.68B
62.45B – 69.61B
+9.7% YoY
|
| SGA |
509.30B
est: 554.38B (-8.1%)
|
—
est: 539.09B (-100.0%)
|
690.78B
est: 539.09B (+28.1%)
|
587.71B
est: 610.50B (-3.7%)
|
669.07B
est: 707.78B (-5.5%)
|
725.42B
est: 787.42B (-7.9%)
|
731.17B
est: 817.45B (-10.6%)
|
640.53B
est: 665.58B (-3.8%)
|
741.19B
est: 745.96B (-0.6%)
|
695.04B
est: 765.58B (-9.2%)
|
669.07B
est: 701.40B (-4.6%)
|
724.26B
est: 698.06B (+3.8%)
|
725.56B
est: 686.52B (+5.7%)
|
711.35B
689.48B – 745.19B
+3.6% YoY
|
733.67B
700.93B – 766.49B
+3.1% YoY
|
754.34B
753.85B – 754.84B
+2.8% YoY
|
756.90B
728.31B – 791.82B
+0.3% YoY
|
776.66B
747.32B – 812.49B
+2.6% YoY
|
| EPS |
65.65
est: 77.55 (-15.3%)
|
84.44
est: 40.77 (+107.1%)
|
73.12
est: 40.77 (+79.3%)
|
80.41
est: 81.07 (-0.8%)
|
56.95
est: 19.39 (+193.8%)
|
153.73
est: 186.57 (-17.6%)
|
184.18
est: 196.88 (-6.4%)
|
-29.19
est: -38.88 (+24.9%)
|
117.43
est: 88.09 (+33.3%)
|
85.60
est: 82.95 (+3.2%)
|
54.42
est: 25.05 (+117.3%)
|
-27.06
est: 19.15 (-241.3%)
|
-101.83
est: -126.40 (+19.4%)
|
105.00
86.54 – 119.53
+183.1% YoY
|
129.47
105.64 – 152.64
+23.3% YoY
|
144.91
116.14 – 165.49
+11.9% YoY
|
149.83
142.47 – 158.81
+3.4% YoY
|
164.40
156.33 – 174.26
+9.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-01 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI World Consumer Staples Sector ESG UCITS ETF USD WCSS.AS | 0.87% | 885.1K | 0.18% |
| 2 | iShares Inclusion and Diversity UCITS ETF OPEN.L | 0.87% | 730.3K | 0.25% |
| 3 | Amundi S&P World Consumer Staples Screened UCITS ETF Acc STAW.MI | 0.58% | 1.69M | 0.18% |
| 4 | UBS MSCI Japan Socially Responsible UCITS ETF JPY dis JPSR.L | 0.50% | 2.99M | 0.19% |
| 5 | UBS MSCI Japan Socially Responsible UCITS ETF hEUR acc U1FB.DE | 0.50% | 2.97M | 0.22% |
| 6 | iShares MSCI Japan SRI UCITS ETF JPSG.L | 0.48% | 148.2K | 0.25% |
| 7 | iShares MSCI Japan SRI UCITS ETF SUJP.L | 0.48% | 2.49M | 0.20% |
| 8 | iShares MSCI Japan SRI UCITS ETF SUJD.AS | 0.48% | 220.1K | 0.20% |
| 9 | Sparkline International Intangible Value ETF DTAN | 0.45% | 66.0K | 0.55% |
| 10 | UBS (Lux) Fund Solutions – MSCI Pacific Socially Responsible UCITS ETF UIMT.DE | 0.38% | 3.82M | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masahiko Uotani | Senior Advisor | 248M | male |
| Kentaro Fujiwara | President, Chief Executive Officer, Exe. Off. & Japan Region CEO, Rep. Corporate Exe. Officer and Director | 139M | male |
| Katharina Höhne | Senior Vice President - Global Prof Business & Corporation Officer | — | female |
| Katherine Melchior Ray | Senior Vice President & CMO of Global Prestige Brands | — | female |
| Kohei Shibuya | Finance & Accounting Department Manager | — | — |
| Makoto Toyoda | Chief Information Technology Officer | — | — |
| Maria Chiclana | Executive Officer, Chief Legal Officer & Global General Counsel | — | female |
| Masanobu Todome | Senior Vice President & Chief Strategy Officer | — | — |
| Mika Inoue | Corporate Officer, Chief Regulatory Officer & GIC Transformation Leader | — | — |
| Mitsuru Kameyama | Corporate Officer & Chief Global Information Technology Officer | — | male |
| Mizuki Hashimoto | Corporate Executive Officer & Chief Brand Officer - Clé de Peau Beauté, THE GINZA, BAUM | — | female |
| Soichiro Saito | Chief Information Security Officer & VP of Information Security Department | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4911.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
