Subscribe

GMO internet, Inc. (4784.T)

JPY568.00 +32.00 (+5.97%)
JP JPX Technology Software - Infrastructure
Address Shibuya Fukuras 150-0043
Tokyo, JP
CEO Tadashi Ito
IPO 2002-03-19
ISIN JP3863050005

Explore sections of this company profile

Description

GMO internet, Inc. operates primarily in Japan's internet infrastructure sector, delivering core services including cloud computing, hosting solutions, and domain name registration. The company's operations also extend to online advertising, data analytics, and various agency-related businesses. Established in 1999 and based in Tokyo, Japan, the firm formally changed its name from GMO AD Partners Inc. to its present designation, GMO internet, Inc., in January 2025.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY568.00 +32.00 (+5.97%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.03
Float Shares
4.30M
Free Float %
1.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.54% -8.51% -18.81% -20.08% -25.15% -34.65% -77.96% +43.56% +20.91% +22.36% +199.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
568.00
DCF (Unlevered) 391.61 -31.1%
DCF (Levered) 418.03 -26.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.75
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Infrastructure: +13.7%
    +504.4% Q1'26: +6.8% (vs Q1'25)
  • EPS growth Software - Infrastructure: +28.7%
    +8,204.0% Q1'26: +30.6% (vs Q1'25)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    +12.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Infrastructure: +8.8%
    +10.7% Q1'26: +12.0% (vs Q1'25)
  • ROIC Software - Infrastructure: +6.6%
    +62.2% Q1'26: +37.6% (vs Q1'25)
  • Share dilution Software - Infrastructure: +0.0%
    +1,603.0% Q1'26: +1,600.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    0.67× Q1'26: 1.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.01) × ERP
WACC = 95% × Ke + 5% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 392.11 Current price: 568.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
13.00B
est: 12.60B (+3.2%)
78.55B
est: 78.80B (-0.3%)
79.60B
79.60B – 79.60B
+1.0% YoY
79.90B
79.90B – 79.90B
+0.4% YoY
EBITDA
273.00M
est: 711.98M (-61.7%)
13.17B
est: 4.45B (+195.8%)
4.50B
4.50B – 4.50B
+1.0% YoY
4.51B
4.51B – 4.51B
+0.4% YoY
EBIT
114.00M
est: 470.96M (-75.8%)
8.41B
est: 2.95B (+185.4%)
2.98B
2.98B – 2.98B
+1.0% YoY
2.99B
2.99B – 2.99B
+0.4% YoY
Net Income
-4.00M
est: 933.57M (-100.4%)
5.56B
est: 5.08B (+9.5%)
5.93B
5.93B – 5.93B
+16.8% YoY
6.78B
6.78B – 6.78B
+14.4% YoY
SGA
5.83B
est: 4.17B (+39.8%)
17.74B
est: 26.09B (-32.0%)
26.35B
26.35B – 26.35B
+1.0% YoY
26.45B
26.45B – 26.45B
+0.4% YoY
EPS
-0.25
est: 3.40 (-107.4%)
20.29
est: 18.50 (+9.7%)
21.60
21.60 – 21.60
+16.8% YoY
24.70
24.70 – 24.70
+14.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-01 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-22.43M
OE per share TTM
-1.39
Owner's Yield
-0.01%
Maintenance CapEx ratio
1.94%
Maint CapEx / Avg PPE
1.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Core TOPIX ETF 1475.T 0.00% 29.8K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.55M
Shares Outstanding
304.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hirofumi Yamashita Executive Vice President & Head of Systems Division male
Kimihiro Kodama Senior Managing Executive Officer, GM of Domain & Hosting Business Division male
Makoto Hashiguchi Executive Vice President & Representative Director male
Shinichiro Tokunaga Executive Officer male
Tadashi Ito President & Representative Director male
Toshihiko Sugaya Executive Officer male
Yasuo Hayashi Group Executive Managing Officer & Head of Internet access male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits