Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Kyoshin Co., Ltd. (4735.T)
JPY304.00
+1.00 (+0.33%)
JP JPX Consumer Cyclical Personal Products & Services
Address
382-1 Osakacho 600-8177
Kyoto, JP
Kyoto, JP
CEO
Takuya Ueda
Website
kyoshin.co.jp
IPO
2000-04-04
ISIN JP3249250006
Description
Kyoshin Co., Ltd., together with its subsidiaries, provides educational services in Japan and internationally. It operates through Cram School Business, Language Related Business, and Childcare and Nursing Care segments. The company offers various educational services, such as exam preparation for elementary and junior high school, early childhood education, English conversation, and improve academic ability. It also provides learning cram school, career support, nursing care, Japanese education services, and online tutoring programs. In addition, the company franchises classroom tutoring services under the Kyoshin Individual Tutoring School One brand; food delivery services to companies, factories, and kindergartens. Further, it offers International Personnel Exchange Program activities. Kyoshin Co., Ltd. was founded in 1975 and is headquartered in Kyoto, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY304.00
+1.00 (+0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14.8K
Beta
0.20
Float Shares
2.34M
Free Float %
30.4%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.31% | -0.62% | -1.53% | -2.43% | +11.85% | +9.93% | -9.32% | -14.40% | -39.89% | +14.23% | +42.67% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
304.00
Ratings Trend (MoM)
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.53
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Personal Products & Services: +6.6%+2.2% Q1'26: +5.5% (vs Q1'25)
-
EPS growth Personal Products & Services: +19.6%+1.0% Q1'26: -69.4% (vs Q1'25)
-
FCF margin FCF growth · Personal Products & Services: +11.7%-0.3% Q1'26: -5.2% (vs Q1'25)
-
EBIT margin Personal Products & Services: +10.5%+2.4% Q1'26: +3.7% (vs Q1'25)
-
ROIC Personal Products & Services: +6.9%+3.9% Q1'26: +7.0% (vs Q1'25)
-
Share dilution Personal Products & Services: +0.0%-1.1% ★ Q1'26: -1.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×6.13× Q1'26: 4.83× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
May 2018 actual |
May 2019 actual |
May 2020 actual |
May 2021 actual |
May 2022 actual |
May 2023 actual |
Feb 2024 actual |
May 2024 actual |
Feb 2025 actual |
May 2025 actual |
Feb 2026 1 Rev. Ana. 1 EPS Ana. |
May 2026 1 Rev. Ana. 1 EPS Ana. |
Feb 2027 1 Rev. Ana. 1 EPS Ana. |
May 2027 1 Rev. Ana. 1 EPS Ana. |
Feb 2028 1 Rev. Ana. 1 EPS Ana. |
May 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
17.93B
est: 18.00B (-0.4%)
|
20.15B
est: 20.00B (+0.8%)
|
22.03B
est: 22.55B (-2.3%)
|
23.15B
est: 22.80B (+1.5%)
|
23.87B
est: 23.90B (-0.1%)
|
25.42B
est: 25.40B (+0.1%)
|
26.10B
est: 26.70B (-2.2%)
|
26.10B
est: 26.70B (-2.2%)
|
26.46B
est: 26.20B (+1.0%)
|
26.46B
est: 26.20B (+1.0%)
|
20.20B
20.20B – 20.20B
+0.0% YoY
|
20.20B
20.20B – 20.20B
+0.0% YoY
|
27.80B
27.80B – 27.80B
+0.0% YoY
|
27.80B
27.80B – 27.80B
+0.0% YoY
|
28.50B
28.50B – 28.50B
+0.0% YoY
|
28.50B
28.50B – 28.50B
+0.0% YoY
|
| EBITDA |
1.16B
est: 1.21B (-3.7%)
|
1.24B
est: 1.34B (-7.7%)
|
941.80M
est: 1.52B (-37.9%)
|
1.32B
est: 1.53B (-13.8%)
|
1.64B
est: 1.61B (+1.8%)
|
1.62B
est: 1.71B (-5.0%)
|
1.95B
est: 1.77B (+10.1%)
|
1.95B
est: 1.78B (+9.6%)
|
1.60B
est: 1.74B (-8.1%)
|
1.60B
est: 1.75B (-8.6%)
|
1.34B
1.34B – 1.34B
+0.5% YoY
|
1.35B
1.35B – 1.35B
+0.5% YoY
|
1.84B
1.84B – 1.84B
+0.5% YoY
|
1.85B
1.85B – 1.85B
+0.5% YoY
|
1.89B
1.89B – 1.89B
+0.5% YoY
|
1.90B
1.90B – 1.90B
+0.5% YoY
|
| EBIT |
409.59M
est: 375.08M (+9.2%)
|
329.48M
est: 416.76M (-20.9%)
|
-173.40M
est: 469.90M (-136.9%)
|
77.09M
est: 475.11M (-83.8%)
|
380.84M
est: 498.03M (-23.5%)
|
425.65M
est: 529.28M (-19.6%)
|
873.03M
est: 872.70M (+0.0%)
|
873.03M
est: 1.16B (-24.8%)
|
508.56M
est: 856.35M (-40.6%)
|
508.56M
est: 1.14B (-55.4%)
|
660.24M
660.24M – 660.24M
+33.0% YoY
|
878.29M
878.29M – 878.29M
+33.0% YoY
|
908.65M
908.65M – 908.65M
+33.0% YoY
|
1.21B
1.21B – 1.21B
+33.0% YoY
|
931.53M
931.53M – 931.53M
+33.0% YoY
|
1.24B
1.24B – 1.24B
+33.0% YoY
|
| Net Income |
494.03M
est: 713.98M (-30.8%)
|
491.61M
est: 568.70M (-13.6%)
|
500.34M
est: 399.33M (+25.3%)
|
189.51M
est: 49.72M (+281.1%)
|
-7.27M
est: 179.47M (-104.0%)
|
-316.05M
est: 99.44M (-417.8%)
|
505.05M
est: 395.05M (+27.8%)
|
505.05M
est: 399.33M (+26.5%)
|
93.06M
est: 128.35M (-27.5%)
|
93.06M
est: 129.74M (-28.3%)
|
149.87M
149.87M – 149.87M
+1.1% YoY
|
151.50M
151.50M – 151.50M
+1.1% YoY
|
149.87M
149.87M – 149.87M
+1.1% YoY
|
151.50M
151.50M – 151.50M
+1.1% YoY
|
169.85M
169.85M – 169.85M
+1.1% YoY
|
171.70M
171.70M – 171.70M
+1.1% YoY
|
| SGA |
3.29B
est: 1.30B (+152.4%)
|
3.52B
est: 1.45B (+142.6%)
|
3.90B
est: 1.63B (+138.6%)
|
3.82B
est: 1.65B (+131.3%)
|
4.21B
est: 1.73B (+143.3%)
|
4.45B
est: 1.84B (+142.0%)
|
4.39B
est: 4.51B (-2.8%)
|
4.39B
est: 4.54B (-3.3%)
|
4.36B
est: 4.43B (-1.6%)
|
4.36B
est: 4.45B (-2.0%)
|
3.42B
3.42B – 3.42B
+0.5% YoY
|
3.43B
3.43B – 3.43B
+0.5% YoY
|
4.70B
4.70B – 4.70B
+0.5% YoY
|
4.72B
4.72B – 4.72B
+0.5% YoY
|
4.82B
4.82B – 4.82B
+0.5% YoY
|
4.84B
4.84B – 4.84B
+0.5% YoY
|
| EPS |
58.89
est: 91.90 (-35.9%)
|
61.08
est: 73.20 (-16.6%)
|
64.26
est: 51.40 (+25.0%)
|
24.34
est: 6.40 (+280.3%)
|
-0.93
est: 23.10 (-104.0%)
|
-40.59
est: 12.80 (-417.1%)
|
64.87
est: 51.40 (+26.2%)
|
64.87
est: 51.40 (+26.2%)
|
11.98
est: 16.70 (-28.3%)
|
11.98
est: 16.70 (-28.3%)
|
19.50
19.50 – 19.50
+0.0% YoY
|
19.50
19.50 – 19.50
+0.0% YoY
|
19.50
19.50 – 19.50
+0.0% YoY
|
19.50
19.50 – 19.50
+0.0% YoY
|
22.10
22.10 – 22.10
+0.0% YoY
|
22.10
22.10 – 22.10
+0.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-25 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-01 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-43.51M
OE per share TTM
-5.66
Owner's Yield
-1.77%
Maintenance CapEx ratio
193.92%
Maint CapEx / Avg PPE
45.2%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
This company is not held by any ETF in our universe.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
308.6K
Shares Outstanding
7.69M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroyuki Matsubara | Executive Officer, GM of Corporate Planning Dept. & Director | — | male |
| Midori Tarui | Executive Officer, GM of Planning Division & Director | — | male |
| Takahiro Seki | Executive Officer, GM of Fourth Operations Division & Director | — | male |
| Takatsugu Kamibo | Executive Officer, GM of Third Operation HQ & International HR Exchange Div. and Director | — | male |
| Takeshi Aomatsu | Executive Officer, GM of Second Operations Div. and Individual Guidance Dep. and Director | — | — |
| Toru Tanaka | Executive Officer, GM of First Operation Division & Director | — | — |
| Toshiteru Matsumoto | Senior MD, GM of Management HQ & Director | — | — |
| Yasuyuki Tachiki | Chairman of the Board, Chief Executive Officer & President | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4735.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
