Subscribe

TDC SOFT Inc. (4687.T)

JPY1,017.00 +5.00 (+0.49%)
JP JPX Technology Software - Infrastructure
Address Shinjuku Bunka Quint Building 151-0053
Tokyo, JP
CEO Hiroyoshi Kobayashi
Website tdc.co.jp
IPO 2001-01-09
ISIN JP3539000004

Explore sections of this company profile

Also trades on Other OTC · TDCSF (USD) Tokyo Stock Exchange · 4687.T (JPY)
Description

TDC SOFT Inc., established in 1962 and headquartered in Tokyo, Japan, offers a comprehensive array of IT consulting services. Their expertise spans strategic areas including Agile methodologies, user experience (UX) design, Scrum training, and implementing scaled Agile frameworks. They also provide specialized solutions in cybersecurity, artificial intelligence (AI) consulting, and system integration infrastructure. Beyond their consulting services, the company develops and supplies various proprietary cloud-based applications and EDI systems. These include Stlyeflow, designed for creating web application forms; Meepa, an EDI cloud system that digitalizes transactions with business partners; M-check+, a cloud tool for stress assessments; and BP-LINKS, an EDI service enabling paperless ordering, monthly billing, and settlement processes. Furthermore, TDC SOFT Inc. provides HuTaCT, a human resource talent management system; Trustpro, a cloud-native development framework; HANDyTRUSt, an application enhancing efficiency and speed in work reporting; and MoobizSync, which facilitates mobile browsing and updating of Salesforce standard and custom tabs. The company was formerly known as TDC Software Engineering Inc. until its renaming to TDC SOFT Inc. in October 2017.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,017.00 +5.00 (+0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
91.8K
Beta
0.72
Float Shares
27.86M
Free Float %
58.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.42% -4.31% +1.08% -12.41% -30.45% -31.07% -27.41% +28.20% +77.35% +479.78% +238.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,017.00
DCF (Unlevered) 1,712.16 +68.4%
DCF (Levered) 1,473.84 +44.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.12
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Software - Infrastructure: +13.7%
    +8.9% Q1'26: +8.5% (vs Q1'25)
  • ✓
    EPS growth Software - Infrastructure: +28.7%
    +12.7% Q1'26: +12.4% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Software - Infrastructure: +32.2%
    +5.0% Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Software - Infrastructure: +8.8%
    +10.7% ★ Q1'26: +8.3% (vs Q1'25)
  • ✓
    ROIC Software - Infrastructure: +6.6%
    +42.9% ★ Q1'26: +41.1% (vs Q1'25)
  • ✗
    Share dilution Software - Infrastructure: +0.0%
    +0.3% Q1'26: +0.4% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    0.06× ★ Q1'26: 0.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,712.40 Current price: 1,017.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
23.95B
est: 23.91B (+0.2%)
26.59B
est: 25.34B (+4.9%)
27.80B
est: 26.74B (+3.9%)
27.29B
est: 28.23B (-3.3%)
30.93B
est: 30.80B (+0.4%)
35.24B
est: 35.00B (+0.7%)
39.70B
est: 39.50B (+0.5%)
44.42B
est: 44.20B (+0.5%)
48.50B
48.50B – 48.50B
+9.7% YoY
52.50B
52.50B – 52.50B
+8.2% YoY
56.70B
56.70B – 56.70B
+8.0% YoY
EBITDA
2.03B
est: 2.55B (-20.2%)
2.35B
est: 2.70B (-12.9%)
2.36B
est: 2.85B (-17.3%)
2.65B
est: 3.01B (-11.8%)
3.17B
est: 3.28B (-3.4%)
3.80B
est: 3.73B (+2.0%)
4.41B
est: 5.32B (-17.0%)
5.06B
est: 5.33B (-5.0%)
5.85B
5.85B – 5.85B
+9.7% YoY
6.33B
6.33B – 6.33B
+8.2% YoY
6.83B
6.83B – 6.83B
+8.0% YoY
EBIT
1.91B
est: 2.47B (-22.7%)
2.25B
est: 2.62B (-14.0%)
2.27B
est: 2.76B (-17.9%)
2.57B
est: 2.92B (-12.0%)
3.09B
est: 3.18B (-3.0%)
3.72B
est: 3.62B (+2.8%)
4.26B
est: 5.10B (-16.5%)
4.88B
est: 5.12B (-4.6%)
5.61B
5.61B – 5.61B
+9.7% YoY
6.08B
6.08B – 6.08B
+8.2% YoY
6.56B
6.56B – 6.56B
+8.0% YoY
Net Income
1.25B
est: 1.22B (+2.2%)
1.47B
est: 1.35B (+8.9%)
1.50B
est: 1.51B (-0.4%)
1.71B
2.07B
est: 2.01B (+3.2%)
2.49B
est: 2.47B (+0.9%)
3.09B
est: 3.01B (+2.5%)
3.43B
est: 3.31B (+3.8%)
3.80B
3.80B – 3.80B
+14.9% YoY
3.89B
3.89B – 3.89B
+2.5% YoY
4.20B
4.20B – 4.20B
+7.8% YoY
SGA
2.96B
est: 2.64B (+12.0%)
2.92B
est: 2.80B (+4.3%)
3.07B
est: 2.95B (+4.0%)
3.04B
est: 3.12B (-2.5%)
3.46B
est: 3.40B (+1.6%)
4.02B
est: 3.86B (+4.0%)
4.30B
est: 4.36B (-1.3%)
4.73B
est: 4.75B (-0.3%)
5.21B
5.21B – 5.21B
+9.7% YoY
5.64B
5.64B – 5.64B
+8.2% YoY
6.09B
6.09B – 6.09B
+8.0% YoY
EPS
51.86
est: 25.94 (+99.9%)
61.02
est: 28.64 (+113.0%)
62.28
est: 31.96 (+94.8%)
35.52
42.91
est: 42.55 (+0.8%)
52.17
est: 52.35 (-0.3%)
64.90
est: 63.95 (+1.5%)
72.86
est: 70.00 (+4.1%)
80.40
80.40 – 80.40
+14.9% YoY
82.40
82.40 – 82.40
+2.5% YoY
88.80
88.80 – 88.80
+7.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
567.50M
OE per share TTM
12.03
Owner's Yield
1.24%
Maintenance CapEx ratio
1.82%
Maint CapEx / Avg PPE
1.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.04% 265.3K 0.24%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 114.4K 0.58%
3 Schwab International Small-Cap Equity ETF SCHC 0.01% 378.9K 0.06%
4 WisdomTree International Equity Fund DWM 0.01% 44.7K 0.48%
5 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 750.0K 0.06%
6 Avantis International Small Cap Equity ETF AVDS 0.00% 11.1K 0.30%
7 iShares Core TOPIX ETF 1475.T 0.00% 587.2K 0.05%
8 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 23.4K 0.45%
9 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 33.4K 0.24%
10 Dimensional - International Small Cap ETF DFIS 0.00% 145.5K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.42M
Shares Outstanding
47.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyoshi Kobayashi President, Chief Executive Officer & Representative Director — male
Kenichi Mashita Managing Executive Officer & Vice President — —
Mikako Takase Managing Executive Officer & Director — female
Minoru Kumada Executive Officer, Head of Digital Technology Division, GM of Corp Planning & Admin. Div. & Director — —
Shuichi Ozaki Executive Officer, GM of Corporate Administration Division & Director — —
Tomoya Murakami Executive Officer & Director — —
Yasuo Kawai Executive Officer, GM of Financial Systems Business Headquarters & Director — —
Yoshinobu Odajima Senior Managing Executive Officer & Director — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Software - Infrastructure