Subscribe

Rohto Pharmaceutical Co.,Ltd. (4527.T)

JPY2,483.00 -8.50 (-0.34%)
JP JPX Consumer Defensive Household & Personal Products
Address 1-8-1, Tatsumi-nishi 544-8666
Osaka, JP
CEO Hidetoshi Segi
IPO 2001-01-04
ISIN JP3982400008

Explore sections of this company profile

Also trades on Other OTC · RPHCF (USD) Tokyo Stock Exchange · 4527.T (JPY)
Description

Established in Osaka, Japan, in 1899, Rohto Pharmaceutical Co.,Ltd. is a global entity engaged in the development, manufacturing, and marketing of a diverse array of pharmaceutical goods, beauty products, and nutritional supplements. Their comprehensive product line includes various ophthalmic solutions such as eye drops, contact lens care products, and eye washes. For skincare, they offer facial treatments like cleansers, toners, and creams, in addition to specialized medicated preparations for the skin. The company's offerings also extend to internal medicines, encompassing digestive aids, herbal remedies, and dietary supplements. Furthermore, they supply over-the-counter medications and deliver beauty and health services via dedicated counters. The company rebranded from Yamada Pharmaceutical to Rohto Pharmaceutical Co.,Ltd. in September 1949.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,483.00 -8.50 (-0.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
834.7K
Beta
-0.46
Float Shares
200.75M
Free Float %
88.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.19% +2.35% -0.04% -4.02% -1.11% -8.04% +10.76% -20.10% +73.22% +191.95% +571.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,483.00
DCF (Unlevered) 6,763.43 +172.4%
DCF (Levered) 10,644.63 +328.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 64% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 4 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.03
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +11.4% Q1'26: +9.6% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    +7.3% Q1'26: -10.5% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +7.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +11.8% Q1'26: +8.2% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +10.2% Q1'26: +7.7% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    +2.9% Q1'26: +7.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    1.04× Q1'26: 1.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.47) × ERP
WACC = 90% × Ke + 10% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,256.50 Current price: 2,483.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
11 Rev. Ana.
10 EPS Ana.
Mar 2027
7 Rev. Ana.
6 EPS Ana.
Mar 2028
9 Rev. Ana.
9 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
151.77B
est: 151.53B (+0.2%)
167.02B
est: 168.75B (-1.0%)
154.60B
est: 153.65B (+0.6%)
171.80B
est: 167.73B (+2.4%)
183.67B
est: 183.65B (+0.0%)
188.38B
est: 187.02B (+0.7%)
181.05B
est: 181.24B (-0.1%)
199.65B
est: 195.18B (+2.3%)
238.66B
est: 231.78B (+3.0%)
270.84B
est: 278.03B (-2.6%)
308.63B
est: 312.05B (-1.1%)
338.92B
324.20B – 343.30B
+8.6% YoY
358.05B
352.48B – 366.63B
+5.6% YoY
374.34B
363.25B – 391.89B
+4.5% YoY
400.20B
398.80B – 401.60B
+6.9% YoY
412.15B
402.79B – 426.84B
+3.0% YoY
EBITDA
19.50B
est: 26.78B (-27.2%)
22.13B
est: 29.83B (-25.8%)
21.38B
est: 27.16B (-21.3%)
24.67B
est: 29.65B (-16.8%)
26.96B
est: 32.46B (-17.0%)
29.82B
est: 33.05B (-9.8%)
28.62B
est: 32.03B (-10.7%)
35.55B
est: 34.50B (+3.0%)
41.34B
est: 40.97B (+0.9%)
48.85B
est: 47.65B (+2.5%)
51.61B
est: 53.48B (-3.5%)
58.09B
55.56B – 58.84B
+8.6% YoY
61.36B
60.41B – 62.83B
+5.6% YoY
64.15B
62.26B – 67.16B
+4.5% YoY
68.59B
68.35B – 68.83B
+6.9% YoY
70.63B
69.03B – 73.15B
+3.0% YoY
EBIT
13.16B
est: 21.23B (-38.0%)
15.68B
est: 23.65B (-33.7%)
15.45B
est: 21.53B (-28.2%)
18.76B
est: 23.50B (-20.2%)
20.55B
est: 25.73B (-20.1%)
22.88B
est: 26.21B (-12.7%)
21.87B
est: 25.40B (-13.9%)
27.86B
est: 27.35B (+1.9%)
33.54B
est: 32.48B (+3.3%)
40.17B
est: 37.47B (+7.2%)
38.47B
est: 42.05B (-8.5%)
45.67B
43.69B – 46.26B
+8.6% YoY
48.25B
47.50B – 49.41B
+5.6% YoY
50.44B
48.95B – 52.81B
+4.5% YoY
53.93B
53.74B – 54.12B
+6.9% YoY
55.54B
54.28B – 57.52B
+3.0% YoY
Net Income
8.63B
est: 8.91B (-3.1%)
9.10B
est: 9.97B (-8.8%)
10.01B
est: 8.78B (+14.0%)
9.29B
est: 11.81B (-21.4%)
9.80B
est: 13.58B (-27.8%)
15.41B
est: 13.97B (+10.3%)
16.74B
est: 14.05B (+19.1%)
21.13B
est: 19.99B (+5.7%)
26.38B
est: 23.98B (+10.0%)
30.94B
est: 30.33B (+2.0%)
31.01B
est: 31.71B (-2.2%)
33.13B
31.60B – 34.19B
+4.5% YoY
34.90B
32.92B – 35.46B
+5.3% YoY
35.32B
34.35B – 39.74B
+1.2% YoY
37.00B
36.91B – 40.68B
+4.8% YoY
40.87B
39.66B – 42.76B
+10.5% YoY
SGA
70.55B
est: 58.55B (+20.5%)
76.24B
est: 65.21B (+16.9%)
68.41B
est: 59.37B (+15.2%)
74.44B
est: 64.81B (+14.8%)
80.86B
est: 70.97B (+13.9%)
82.73B
est: 72.27B (+14.5%)
75.15B
est: 70.03B (+7.3%)
77.46B
est: 75.42B (+2.7%)
90.48B
est: 89.56B (+1.0%)
101.31B
est: 107.43B (-5.7%)
116.00B
est: 120.58B (-3.8%)
130.96B
125.28B – 132.66B
+8.6% YoY
138.36B
136.20B – 141.67B
+5.6% YoY
144.65B
140.37B – 151.43B
+4.5% YoY
154.64B
154.10B – 155.18B
+6.9% YoY
159.26B
155.64B – 164.94B
+3.0% YoY
EPS
38.03
est: 38.90 (-2.2%)
40.02
est: 43.56 (-8.1%)
43.97
est: 38.37 (+14.6%)
40.77
est: 51.61 (-21.0%)
43.00
est: 59.33 (-27.5%)
67.56
est: 61.02 (+10.7%)
73.39
est: 61.40 (+19.5%)
92.61
est: 87.31 (+6.1%)
115.62
est: 105.21 (+9.9%)
135.60
est: 132.94 (+2.0%)
136.11
est: 137.39 (-0.9%)
146.12
138.07 – 149.37
+6.4% YoY
148.58
143.83 – 154.91
+1.7% YoY
157.59
150.09 – 173.59
+6.1% YoY
169.50
161.27 – 177.74
+7.6% YoY
178.55
173.28 – 186.82
+5.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.60B
OE per share TTM
46.30
Owner's Yield
1.94%
Maintenance CapEx ratio
32.02%
Maint CapEx / Avg PPE
27.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 111 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Pan Asia Dividend Aristocrats UCITS ETF (Dist) ASDV.L 0.29% 703.8K 0.55%
2 iShares MSCI Japan Small-Cap ETF SCJ 0.21% 538.5K 0.50%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.20% 1.15M 0.58%
4 Amundi S&P World Consumer Staples Screened UCITS ETF Acc STAW.MI 0.08% 243.0K 0.18%
5 Schwab Fundamental International Small Company Index ETF FNDC 0.08% 2.38M 0.39%
6 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.08% 174.5K 0.83%
7 iShares MSCI EAFE Small-Cap ETF SCZ 0.08% 10.51M 0.40%
8 Invesco JPX-Nikkei 400 UCITS ETF N4US.L 0.07% 135.1K 0.19%
9 Invesco JPX-Nikkei 400 UCITS ETF NS4E.DE 0.07% 134.7K 0.19%
10 Invesco JPX-Nikkei 400 UCITS ETF N400.L 0.07% 134.8K 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.61M
Shares Outstanding
225.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideto Kamimura Senior Executive Officer and General Manager of Marketing Division male
Hidetoshi Segi Chief Operating Officer, President & Representative Director male
Masae Yamanaka Chief Transformation Officer & Director female
Noriko Suenobe Chief Research Officer & Director female
Saito Masaya Executive Vice President, Chief Financial Officer & Director male
Shinichi Kunisaki Executive Vice President, Chief Technology Officer & Director male
Yasunori Kawasaki Chief Human Resources Officer & Director male
Yoichi Honma Chief Scientific Officer & Director male
Yoko Fujimoto MD, Chief Medical Officer & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits