Subscribe

AI inside Inc. (4488.T)

JPY2,200.00 +60.00 (+2.80%)
JP JPX Technology Software - Infrastructure
Address Shibuya Dai-ichi Life Building 150-0002
Tokyo, JP
CEO Taku Toguchi
Website inside.ai
IPO 2019-12-26
ISIN JP3160040006

Explore sections of this company profile

Description

Headquartered in Tokyo, Japan, AI inside Inc. was established in 2015 to provide advanced optical character recognition (OCR) services leveraging artificial intelligence. The company's key offering is the DX suite, an AI OCR platform, serving clients across Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,200.00 +60.00 (+2.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22.6K
Beta
0.95
Float Shares
1.77M
Free Float %
44.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.34% -9.67% +5.78% -1.17% -23.56% -8.56% -24.54% -41.32% -84.90% -84.15% -84.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,200.00
DCF (Unlevered) 4,959.73 +125.4%
DCF (Levered) 3,862.97 +75.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-04 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.89
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Infrastructure: +13.7%
    +7.9% Q1'26: +5.7% (vs Q1'25)
  • EPS growth Software - Infrastructure: +28.7%
    +170.7% Q1'26: +126.9% (vs Q1'25)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    +8.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Infrastructure: +8.8%
    +6.6% Q1'26: +8.9% (vs Q1'25)
  • ROIC Software - Infrastructure: +6.6%
    +19.5% Q1'26: +34.7% (vs Q1'25)
  • Share dilution Software - Infrastructure: +0.0%
    0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    1.89× Q1'26: 1.44× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 87% × Ke + 13% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,922.45 Current price: 2,200.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.59B
est: 1.34B (+19.1%)
4.60B
est: 4.65B (-1.1%)
3.31B
est: 3.61B (-8.3%)
3.80B
est: 3.90B (-2.5%)
4.19B
est: 4.30B (-2.5%)
4.40B
est: 4.65B (-5.4%)
5.05B
5.05B – 5.05B
+8.6% YoY
5.50B
5.50B – 5.50B
+8.9% YoY
EBITDA
465.45M
est: 279.26M (+66.7%)
2.43B
est: 971.98M (+150.1%)
703.82M
est: 754.38M (-6.7%)
735.85M
est: 815.21M (-9.7%)
937.81M
est: 1.17B (-19.6%)
867.33M
est: 1.26B (-31.2%)
1.37B
1.37B – 1.37B
+8.6% YoY
1.49B
1.49B – 1.49B
+8.9% YoY
EBIT
432.43M
est: 171.85M (+151.6%)
2.36B
est: 598.14M (+294.7%)
569.39M
est: 464.24M (+22.6%)
283.67M
est: 501.67M (-43.5%)
448.64M
est: 820.17M (-45.3%)
380.86M
est: 886.92M (-57.1%)
963.22M
963.22M – 963.22M
+8.6% YoY
1.05B
1.05B – 1.05B
+8.9% YoY
Net Income
419.98M
est: 235.55M (+78.3%)
1.66B
est: 1.44B (+15.1%)
411.70M
est: 289.69M (+42.1%)
-518.52M
est: -462.80M (-12.0%)
535.72M
est: 651.71M (-17.8%)
-497.02M
est: 239.89M (-307.2%)
339.88M
339.88M – 339.88M
+41.7% YoY
429.99M
429.99M – 429.99M
+26.5% YoY
SGA
904.53M
est: 733.68M (+23.3%)
1.62B
est: 2.55B (-36.4%)
1.70B
est: 1.98B (-14.2%)
2.20B
est: 2.14B (+2.9%)
2.40B
est: 2.26B (+6.5%)
2.66B
est: 2.44B (+9.0%)
2.65B
2.65B – 2.65B
+8.6% YoY
2.89B
2.89B – 2.89B
+8.9% YoY
EPS
129.70
est: 59.60 (+117.6%)
450.87
est: 365.15 (+23.5%)
107.71
est: 73.30 (+46.9%)
-132.49
est: -117.10 (-13.1%)
136.06
est: 164.90 (-17.5%)
-125.76
est: 60.70 (-307.2%)
86.00
86.00 – 86.00
+41.7% YoY
108.80
108.80 – 108.80
+26.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
14.41M
OE per share TTM
3.65
Owner's Yield
0.14%
Maintenance CapEx ratio
4.34%
Maint CapEx / Avg PPE
5.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.57M
Shares Outstanding
3.95M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideki Iwamatsu Chief Operating Officer & Executive Director male
Hiroaki Karasuno Chief Financial Officer & Executive Director male
Kimitaka Nakazawa Executive Officer & CDO male
Koji Maeda Executive Officer & Chief Information Officer male
Taku Toguchi Chairman, Chief Executive Officer & President male
Takuma Inoue Executive Officer & Chief Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits