Subscribe

FLECT Co., Ltd. (4414.T)

JPY1,233.00 +13.00 (+1.07%)
JP JPX Technology Software - Infrastructure
Address Hamamatsucho Building 105-0023
Tokyo, JP
CEO Koji Kurokawa
Website flect.co.jp
IPO 2021-12-10
ISIN JP3828970008

Explore sections of this company profile

Description

Headquartered in Tokyo, Japan, FLECT Co., Ltd. was established in 2005 and is dedicated to delivering multi-cloud integration solutions vital for digital transformation (DX) initiatives throughout the country. The company's professional DX support services span a broad spectrum, including strategic planning, user interface and experience (UI/UX) design, cloud-based development, and continuous operational oversight. These services are adeptly crafted by unifying various public cloud environments, such as Salesforce, Amazon Web Services (AWS), and Heroku. FLECT's expertise extends across key domains like CRM and Salesforce applications, e-commerce platforms, IoT and AI technologies, system integration and API management, Mobility-as-a-Service (MaaS) solutions, and general service design. Furthermore, the company offers the Cariot Service, an innovative cloud platform specifically designed to modernize driver work styles by establishing a direct link between vehicles and corporate operations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,233.00 +13.00 (+1.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
27.9K
Beta
1.64
Float Shares
1.25M
Free Float %
23.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.91% -14.57% -15.71% -26.95% -43.17% -43.24% -58.21% -32.71% -70.54% -70.54% -70.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,233.00
DCF (Unlevered) 2,451.33 +98.8%
DCF (Levered) 1,283.60 +4.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.06
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Software - Infrastructure: +13.7%
    +3.8% Q1'26: +15.9% (vs Q1'25)
  • ✗
    EPS growth Software - Infrastructure: +28.7%
    -3.6% Q1'26: -13.1% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Software - Infrastructure: +32.2%
    +1.7% Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Software - Infrastructure: +8.8%
    +15.1% ★ Q1'26: +19.8% (vs Q1'25)
  • ✓
    ROIC Software - Infrastructure: +6.6%
    +48.2% ★ Q1'26: +70.2% (vs Q1'25)
  • ✓
    Share dilution Software - Infrastructure: +0.0%
    -1.5% ★ Q1'26: -4.7% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    0.34× Q1'26: 0.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.64) × ERP
WACC = 93% × Ke + 7% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 2,450.04 Current price: 1,233.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana. 		Mar 2029
1 Rev. Ana. 		Mar 2030
1 Rev. Ana.
Revenue
3.64B
est: 3.34B (+9.2%)
5.31B
est: 4.50B (+17.9%)
6.93B
est: 6.89B (+0.6%)
7.95B
est: 8.20B (-3.1%)
8.25B
8.25B – 8.25B
+0.6% YoY
10.00B
10.00B – 10.00B
+21.2% YoY
11.50B
11.50B – 11.50B
+15.0% YoY
13.88B
13.88B – 13.88B
+20.7% YoY
15.45B
15.45B – 15.45B
+11.3% YoY
EBITDA
318.42M
est: 256.00M (+24.4%)
343.06M
est: 345.23M (-0.6%)
871.12M
est: 2.20B (-60.5%)
1.18B
est: 2.14B (-44.8%)
2.15B
2.15B – 2.15B
+0.6% YoY
2.61B
2.61B – 2.61B
+21.2% YoY
3.00B
3.00B – 3.00B
+15.0% YoY
3.62B
3.62B – 3.62B
+20.7% YoY
4.03B
4.03B – 4.03B
+11.3% YoY
EBIT
244.40M
est: 192.07M (+27.2%)
258.33M
est: 259.00M (-0.3%)
757.44M
est: 2.22B (-65.9%)
1.09B
est: 2.16B (-49.6%)
2.18B
2.18B – 2.18B
+0.6% YoY
2.64B
2.64B – 2.64B
+21.2% YoY
3.03B
3.03B – 3.03B
+15.0% YoY
3.66B
3.66B – 3.66B
+20.7% YoY
4.08B
4.08B – 4.08B
+11.3% YoY
Net Income
266.40M
est: 203.88M (+30.7%)
222.50M
est: 303.59M (-26.7%)
440.47M
est: 483.83M (-9.0%)
720.79M
est: 623.51M (+15.6%)
666.63M
666.63M – 666.63M
+6.9% YoY
870.59M
870.59M – 870.59M
+30.6% YoY
1.02B
1.02B – 1.02B
+17.6% YoY
—
— – —
-100.0% YoY
—
— – —
SGA
1.33B
est: 1.21B (+10.0%)
1.75B
est: 1.64B (+7.3%)
2.19B
est: 2.50B (-12.6%)
2.46B
est: 2.70B (-8.9%)
2.71B
2.71B – 2.71B
+0.6% YoY
3.29B
3.29B – 3.29B
+21.2% YoY
3.78B
3.78B – 3.78B
+15.0% YoY
4.57B
4.57B – 4.57B
+20.7% YoY
5.08B
5.08B – 5.08B
+11.3% YoY
EPS
49.60
est: 31.90 (+55.5%)
37.77
est: 47.50 (-20.5%)
73.42
est: 75.70 (-3.0%)
118.81
est: 99.05 (+19.9%)
105.90
105.90 – 105.90
+6.9% YoY
138.30
138.30 – 138.30
+30.6% YoY
162.70
162.70 – 162.70
+17.6% YoY
—
— – —
-100.0% YoY
—
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 3/5 5/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 3/5 5/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 3/5 5/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 3/5 5/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 3/5 5/5 5/5 3/5 3/5 3/5
2026-05-01 A- 4/5 2/5 5/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 2/5 5/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
31.30M
OE per share TTM
4.86
Owner's Yield
0.52%
Maintenance CapEx ratio
1.78%
Maint CapEx / Avg PPE
1.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.84M
Shares Outstanding
5.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hirofumi Kawada Head of Finance & Accounting and Executive Officer — —
Koji Kurokawa Founder, Chief Executive Officer, GM of Cloud Integration Division & Representative Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Software - Infrastructure