Mercari, Inc. (4385.T)
Tokyo, JP
Mercari, Inc. handles the conceptualization, building, and continuous management of its Mercari marketplace applications for customers in both Japan and the United States. The company, headquartered in Tokyo, Japan, commenced operations in 2013.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.90% | -0.16% | +5.56% | +3.98% | +45.27% | +22.05% | +62.64% | +41.84% | -22.87% | -28.04% | -28.04% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 4 | 0 |
| Hold | 6 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Specialty Retail: +6.4%+2.8% Q1'26: +22.3% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%+96.0% ★ Q1'26: +102.8% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%-6.5% Q1'26: -29.9% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+14.3% ★ Q1'26: +24.0% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+16.3% ★ Q1'26: +16.1% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%-1.0% ★ Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×6.78× Q1'26: 4.16× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 9 Rev. Ana. 10 EPS Ana. |
Jun 2027 13 Rev. Ana. 13 EPS Ana. |
Jun 2028 12 Rev. Ana. 12 EPS Ana. |
Jun 2029 10 Rev. Ana. 9 EPS Ana. |
Jun 2030 6 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
35.77B
est: 36.53B (-2.1%)
|
51.68B
est: 51.36B (+0.6%)
|
76.28B
est: 74.08B (+3.0%)
|
106.12B
est: 105.71B (+0.4%)
|
147.05B
est: 146.39B (+0.4%)
|
171.97B
est: 170.35B (+0.9%)
|
187.41B
est: 189.26B (-1.0%)
|
192.63B
est: 191.69B (+0.5%)
|
219.47B
218.08B – 223.89B
+14.5% YoY
|
239.99B
226.98B – 257.41B
+9.4% YoY
|
259.49B
255.43B – 263.56B
+8.1% YoY
|
283.11B
274.30B – 296.50B
+9.1% YoY
|
322.30B
312.27B – 337.55B
+13.8% YoY
|
| EBITDA |
-3.98B
est: 3.58B (-211.3%)
|
-11.08B
est: 5.03B (-320.3%)
|
-17.67B
est: 7.26B (-343.5%)
|
6.06B
est: 10.35B (-41.5%)
|
-2.87B
est: 14.34B (-120.0%)
|
19.46B
est: 16.68B (+16.6%)
|
20.91B
est: 54.73B (-61.8%)
|
29.41B
est: 55.43B (-46.9%)
|
63.46B
63.06B – 64.74B
+14.5% YoY
|
69.40B
65.64B – 74.44B
+9.4% YoY
|
75.04B
73.86B – 76.21B
+8.1% YoY
|
81.87B
79.32B – 85.74B
+9.1% YoY
|
93.20B
90.30B – 97.61B
+13.8% YoY
|
| EBIT |
-4.42B
est: 3.21B (-237.6%)
|
-12.15B
est: 4.52B (-368.9%)
|
-19.31B
est: 6.52B (-396.3%)
|
5.21B
est: 9.30B (-43.9%)
|
-3.69B
est: 12.88B (-128.6%)
|
16.71B
est: 14.98B (+11.5%)
|
18.87B
est: 52.38B (-64.0%)
|
27.58B
est: 53.06B (-48.0%)
|
60.75B
60.36B – 61.97B
+14.5% YoY
|
66.43B
62.83B – 71.25B
+9.4% YoY
|
71.82B
70.70B – 72.95B
+8.1% YoY
|
78.36B
75.92B – 82.07B
+9.1% YoY
|
89.21B
86.43B – 93.43B
+13.8% YoY
|
| Net Income |
-7.04B
est: -6.16B (-14.4%)
|
-13.76B
est: -14.73B (+6.6%)
|
-22.77B
est: -28.68B (+20.6%)
|
5.72B
est: 4.19B (+36.4%)
|
-7.57B
est: -9.39B (+19.4%)
|
13.11B
est: 8.98B (+46.0%)
|
13.46B
est: 12.06B (+11.6%)
|
26.11B
est: 18.72B (+39.5%)
|
28.44B
25.95B – 30.94B
+51.9% YoY
|
31.20B
30.24B – 39.65B
+9.7% YoY
|
34.33B
32.18B – 46.22B
+10.1% YoY
|
39.39B
37.79B – 41.81B
+14.7% YoY
|
44.78B
42.97B – 47.54B
+13.7% YoY
|
| SGA |
33.30B
est: 22.75B (+46.4%)
|
49.86B
est: 31.98B (+55.9%)
|
74.08B
est: 46.13B (+60.6%)
|
75.82B
est: 65.83B (+15.2%)
|
98.05B
est: 91.15B (+7.6%)
|
96.88B
est: 106.07B (-8.7%)
|
110.38B
est: 117.58B (-6.1%)
|
110.34B
est: 119.09B (-7.3%)
|
136.35B
135.49B – 139.10B
+14.5% YoY
|
149.10B
141.02B – 159.92B
+9.4% YoY
|
161.22B
158.69B – 163.74B
+8.1% YoY
|
175.89B
170.41B – 184.21B
+9.1% YoY
|
200.24B
194.00B – 209.71B
+13.8% YoY
|
| EPS |
-60.61
est: -36.50 (-66.1%)
|
-94.98
est: -87.38 (-8.7%)
|
-147.85
est: -170.05 (+13.1%)
|
36.42
est: 24.86 (+46.5%)
|
-47.33
est: -55.66 (+15.0%)
|
81.28
est: 52.29 (+55.4%)
|
82.47
est: 70.78 (+16.5%)
|
159.05
est: 109.87 (+44.8%)
|
167.61
153.85 – 183.49
+52.5% YoY
|
201.73
179.33 – 235.11
+20.4% YoY
|
226.82
190.80 – 274.05
+12.4% YoY
|
233.56
224.11 – 247.93
+3.0% YoY
|
265.55
254.80 – 281.88
+13.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-15 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-14 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Sayaka Eda | Executive Officer, Senior Vice President of Corporate, Chief Financial Officer & Director | 50M | female |
| Masato Yamamoto | Executive Officer & Senior Vice President of Japan Business | 44M | — |
| Shintaro Yamada | Co-Founder, Global Chief Executive Officer & Representative Director | 16M | male |
| Fumiaki Koizumi | President & Chairman of the Board | 5M | male |
| Robin Clark | Senior Vice President of Special Projects | — | female |
| Tomohiko Kikuchi | Vice President & Chief Legal Officer | — | — |
| Ai Miyakawa | Vice President & Chief Human Resources Officer | — | — |
| Yuki Hamada | Senior Vice President & Chief Innovation Officer | — | male |
| Bradford Williams | Head of US Communications | — | male |
| Hiroaki Shintani | Vice President & Chief Information Officer | — | — |
| Lisa Lechner | Chief Compliance Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4385.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
