Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Take and Give. Needs Co., Ltd (4331.T)
JPY678.00
+7.00 (+1.04%)
JP JPX Consumer Cyclical Personal Products & Services
Address
Seafort Square Center Building 140-0002
Tokyo, JP
Tokyo, JP
CEO
Iwase Kenji
Website
tgn.co.jp
IPO
2004-02-17
ISIN JP3539350003
Description
Primarily operating within Japan, Take and Give. Needs Co., Ltd. specializes in the wedding sector. Their diverse offerings encompass products and services for honeymoon and anniversary travel, along with financial solutions for matrimonial ceremonies and related lifestyle purchases. The company also handles the design, manufacturing, sales, and rental of bridal and formal wear. Beyond its core wedding activities, it manages several restaurants. Founded in 1998, the firm maintains its corporate headquarters in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY678.00
+7.00 (+1.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
60.0K
Beta
0.08
Float Shares
9.16M
Free Float %
62.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.44% | -1.44% | -0.73% | -8.69% | -12.44% | -14.09% | -19.84% | -38.74% | -13.98% | +43.19% | -88.22% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
678.00
DCF (Unlevered)
4,419.96
+551.9%
DCF (Levered)
4,824.35
+611.6%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.34
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Personal Products & Services: +6.6%-0.1% Q4'25: -13.1% (vs Q4'24)
-
EPS growth Personal Products & Services: +19.6%-98.6% Q4'25: -99.0% (vs Q4'24)
-
FCF margin FCF growth · Personal Products & Services: +11.7%+0.4% Q4'25: +0.0% (vs Q4'24)
-
EBIT margin Personal Products & Services: +10.5%+4.6% Q4'25: +6.4% (vs Q4'24)
-
ROIC Personal Products & Services: +6.9%+3.7% Q4'25: +5.2% (vs Q4'24)
-
Share dilution Personal Products & Services: +0.0%+0.1% Q4'25: +0.0% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×5.72× Q4'25: 4.70× (vs Q4'24)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Dec 2024 actual |
Mar 2025 actual |
Mar 2025 actual |
Dec 2025 actual |
Dec 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
59.22B
est: 59.00B (+0.4%)
|
59.52B
est: 59.00B (+0.9%)
|
60.19B
est: 60.80B (-1.0%)
|
64.59B
est: 62.00B (+4.2%)
|
66.87B
est: 66.59B (+0.4%)
|
63.68B
est: 65.69B (-3.1%)
|
20.04B
est: 18.50B (+8.3%)
|
39.48B
est: 38.60B (+2.3%)
|
45.53B
est: 47.70B (-4.5%)
|
47.02B
est: 47.40B (-0.8%)
|
47.02B
est: 47.70B (-1.4%)
|
47.61B
est: 47.70B (-0.2%)
|
47.67B
est: 47.70B (-0.1%)
|
47.61B
est: 35.40B (+34.5%)
|
47.67B
est: 35.40B (+34.7%)
|
35.40B
35.40B – 35.40B
+31.1% YoY
|
46.40B
46.40B – 46.40B
+31.1% YoY
|
46.40B
46.40B – 46.40B
+5.8% YoY
|
49.10B
49.10B – 49.10B
+5.8% YoY
|
49.10B
49.10B – 49.10B
+0.0% YoY
|
| EBITDA |
4.97B
est: -2.43B (+304.4%)
|
3.85B
est: -2.43B (+258.2%)
|
3.44B
est: -2.51B (+237.1%)
|
5.73B
est: -2.56B (+324.3%)
|
7.33B
est: -2.74B (+367.1%)
|
5.31B
est: -2.71B (+296.0%)
|
-13.40B
est: -762.55M (-1,657.7%)
|
4.36B
est: -1.59B (+374.2%)
|
5.01B
est: -1.97B (+354.9%)
|
5.66B
est: -1.95B (+389.7%)
|
5.66B
est: 5.24B (+8.1%)
|
4.10B
est: -1.97B (+308.7%)
|
5.80B
est: -1.97B (+394.9%)
|
4.10B
est: 3.89B (+5.6%)
|
5.80B
est: 3.89B (+49.3%)
|
-1.46B
-1.46B – -1.46B
+449.0% YoY
|
5.09B
5.09B – 5.09B
+449.0% YoY
|
-1.91B
-1.91B – -1.91B
+381.8% YoY
|
5.39B
5.39B – 5.39B
+381.8% YoY
|
-2.02B
-2.02B – -2.02B
-137.6% YoY
|
| EBIT |
2.97B
est: -5.74B (+151.8%)
|
1.55B
est: -5.74B (+126.9%)
|
1.00B
est: -5.91B (+116.9%)
|
2.26B
est: -6.03B (+137.5%)
|
3.39B
est: -6.48B (+152.3%)
|
2.26B
est: -6.39B (+135.4%)
|
-15.47B
est: -1.80B (-760.1%)
|
2.24B
est: -3.75B (+159.6%)
|
3.19B
est: -4.64B (+168.9%)
|
3.78B
est: -4.61B (+181.9%)
|
3.78B
est: 3.16B (+19.5%)
|
2.17B
est: -4.64B (+146.7%)
|
3.75B
est: -4.64B (+180.7%)
|
2.17B
est: 2.35B (-7.6%)
|
3.75B
est: 2.35B (+59.7%)
|
-3.44B
-3.44B – -3.44B
+189.3% YoY
|
3.07B
3.07B – 3.07B
+189.3% YoY
|
-4.51B
-4.51B – -4.51B
+172.1% YoY
|
3.25B
3.25B – 3.25B
+172.1% YoY
|
-4.77B
-4.77B – -4.77B
-246.8% YoY
|
| Net Income |
1.01B
est: 1.13B (-10.5%)
|
230.00M
est: 303.51M (-24.2%)
|
360.00M
est: 732.50M (-50.9%)
|
888.00M
est: 923.65M (-3.9%)
|
2.28B
est: 1.81B (+25.9%)
|
1.00B
est: 1.97B (-49.1%)
|
-16.21B
est: -14.08B (-15.2%)
|
1.88B
est: 1.89B (-0.9%)
|
4.11B
est: 3.59B (+14.4%)
|
1.83B
est: 1.82B (+0.4%)
|
1.83B
est: 1.90B (-3.7%)
|
52.00M
est: 1.90B (-97.3%)
|
3.55B
est: 1.90B (+86.8%)
|
52.00M
est: 300.73M (-82.7%)
|
3.55B
est: 300.73M (+1,079.8%)
|
300.59M
300.59M – 300.59M
+342.4% YoY
|
1.33B
1.33B – 1.33B
+342.4% YoY
|
1.33B
1.33B – 1.33B
+15.9% YoY
|
1.54B
1.54B – 1.54B
+15.9% YoY
|
1.54B
1.54B – 1.54B
0.0% YoY
|
| SGA |
30.87B
est: 41.62B (-25.8%)
|
33.07B
est: 41.62B (-20.6%)
|
33.48B
est: 42.89B (-21.9%)
|
37.25B
est: 43.74B (-14.8%)
|
37.88B
est: 46.97B (-19.4%)
|
36.75B
est: 46.34B (-20.7%)
|
24.03B
est: 13.05B (+84.1%)
|
23.67B
est: 27.23B (-13.1%)
|
26.01B
est: 33.65B (-22.7%)
|
27.10B
est: 33.44B (-19.0%)
|
27.10B
est: 28.24B (-4.0%)
|
30.06B
est: 33.65B (-10.7%)
|
27.72B
est: 33.65B (-17.6%)
|
30.06B
est: 20.96B (+43.4%)
|
27.72B
est: 20.96B (+32.3%)
|
24.97B
24.97B – 24.97B
+10.0% YoY
|
27.47B
27.47B – 27.47B
+10.0% YoY
|
32.73B
32.73B – 32.73B
-11.2% YoY
|
29.07B
29.07B – 29.07B
-11.2% YoY
|
34.64B
34.64B – 34.64B
+19.2% YoY
|
| EPS |
77.84
est: 77.20 (+0.8%)
|
17.77
est: 20.80 (-14.6%)
|
27.85
est: 50.20 (-44.5%)
|
68.55
est: 63.30 (+8.3%)
|
176.26
est: 124.28 (+41.8%)
|
77.42
est: 135.09 (-42.7%)
|
-1,250.66
est: -964.70 (-29.6%)
|
128.83
est: 129.80 (-0.7%)
|
300.71
est: 246.20 (+22.1%)
|
113.59
est: 125.00 (-9.1%)
|
113.59
est: 130.20 (-12.8%)
|
3.47
est: 130.20 (-97.3%)
|
243.08
est: 130.20 (+86.7%)
|
3.47
est: 20.60 (-83.2%)
|
243.08
est: 20.60 (+1,080.0%)
|
20.60
20.60 – 20.60
+342.2% YoY
|
91.10
91.10 – 91.10
+342.2% YoY
|
91.10
91.10 – 91.10
+15.8% YoY
|
105.50
105.50 – 105.50
+15.8% YoY
|
105.50
105.50 – 105.50
+0.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-28 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-27 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-26 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-25 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-22 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-01 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-169.13M
OE per share TTM
-8.61
Owner's Yield
-1.70%
Maintenance CapEx ratio
4.40%
Maint CapEx / Avg PPE
66.1%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 5 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 52.7K | 0.39% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 101.9K | 0.05% |
| 3 | Dimensional - International Small Cap Value ETF DISV | 0.00% | 26.3K | 0.42% |
| 4 | Avantis International Small Cap Value ETF AVDV | 0.00% | 62.9K | 0.36% |
| 5 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 43.2K | 0.22% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
1.31M
Shares Outstanding
14.60M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Iwase Kenji | President & Representative Director | — | male |
| Takashi Miyamoto | President's Office Manager & Director | — | male |
| Tomomi Tsuchibuchi | GM of Business Development Department & Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4331.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
