Subscribe

Bosideng International Holdings Limited (3998.HK)

HKD4.76 +0.05 (+1.06%)
HK HKSE Consumer Cyclical Apparel - Footwear & Accessories
Address The Center
Central, HK
CEO De Kang Gao
IPO 2007-10-11
ISIN KYG126521064

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 3998.HK (HKD) Other OTC · BSDGF (USD) Other OTC · BSDGY (USD)
Description

Bosideng International Holdings Limited engages in the apparel business in the People’s Republic of China. It operates through four segments: Down Related Apparels, OEM Management, Ladieswear Apparels, and Diversified Apparels. The company engages in the research, design, development, outsourced manufacturing, raw materials procurement, marketing, and distribution of down branded and brand authorization, and original equipment manufacturing products under the Bosideng, Snow Flying, Bengen, and other brands; ladies wear products under the JESSIE, BUOU BUOU, KOREANO, and KLOVA brands; and non-seasonal apparel products, including children’s wear, as well as school uniforms under the Sameite brand. It also provides network consulting and e-business of down and non-down apparel; logistics and storage services; and operates as an advertisement agency. The company distributes its products through self-operated retail and retail outlets operated by third party distributors. Bosideng International Holdings Limited was founded in 1976 and is based in Central, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD4.76 +0.05 (+1.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26M
Beta
0.57
Float Shares
5.12B
Free Float %
44.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.95% +0.00% -0.23% -12.55% -14.31% -4.71% -3.41% +28.40% -1.16% +596.72% +24.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.76
DCF (Unlevered) 13.09 +175.0%
DCF (Levered) 16.45 +245.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 15 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.97
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +1.9% Q1'26: +14.3% (vs Q1'24)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    +6.5% Q1'26: +26.3% (vs Q1'24)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +16.5% Q1'26: -8.0% (vs Q1'24)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +18.0% Q1'26: +19.4% (vs Q1'24)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +35.0% Q1'26: +102.7% (vs Q1'24)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    +1.1% Q1'26: +2.5% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    1.06× Q1'26: 0.38× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 96% × Ke + 4% × Kd (7.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13.09 Current price: 4.76
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2008
actual
Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
18 Rev. Ana.
13 EPS Ana.
Mar 2027
13 Rev. Ana.
13 EPS Ana.
Mar 2028
16 Rev. Ana.
11 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
5.28B
est: 5.79B (-8.8%)
4.28B
est: 4.06B (+5.2%)
5.74B
est: 5.51B (+4.1%)
7.04B
est: 6.97B (+0.9%)
8.38B
est: 8.49B (-1.3%)
9.32B
est: 9.45B (-1.4%)
8.24B
est: 8.50B (-3.1%)
6.29B
est: 10.50B (-40.1%)
5.79B
est: 7.23B (-19.9%)
6.82B
est: 7.62B (-10.5%)
8.88B
est: 9.58B (-7.3%)
10.38B
est: 11.83B (-12.2%)
12.19B
est: 13.30B (-8.3%)
13.52B
est: 16.32B (-17.2%)
16.21B
est: 19.50B (-16.8%)
16.77B
est: 20.70B (-19.0%)
23.21B
est: 21.72B (+6.9%)
25.90B
est: 25.60B (+1.2%)
27.19B
26.66B – 28.03B
+6.2% YoY
29.64B
29.32B – 30.05B
+9.0% YoY
31.65B
30.15B – 33.51B
+6.8% YoY
33.75B
32.74B – 35.01B
+6.6% YoY
EBITDA
1.24B
est: 1.32B (-6.5%)
806.80M
est: 803.38M (+0.4%)
1.32B
est: 1.23B (+7.8%)
1.57B
est: 1.76B (-10.7%)
1.85B
est: 2.07B (-10.2%)
1.68B
est: 2.18B (-23.0%)
1.06B
est: 1.56B (-32.0%)
517.95M
est: 1.26B (-58.8%)
561.05M
est: 1.65B (-66.0%)
803.96M
est: 1.74B (-53.8%)
1.18B
est: 1.71B (-31.0%)
1.63B
est: 1.22B (+34.3%)
2.33B
est: 1.91B (+21.6%)
2.76B
est: 2.41B (+14.8%)
3.09B
est: 2.86B (+8.0%)
4.02B
est: 3.41B (+18.0%)
5.95B
est: 3.93B (+51.3%)
6.52B
est: 5.25B (+24.2%)
6.34B
6.22B – 6.53B
+20.8% YoY
6.91B
6.84B – 7.01B
+9.0% YoY
7.38B
7.03B – 7.81B
+6.8% YoY
7.87B
7.63B – 8.16B
+6.6% YoY
EBIT
1.23B
est: 1.01B (+21.4%)
785.38M
est: 817.00M (-3.9%)
1.28B
est: 935.79M (+36.9%)
1.51B
est: 1.53B (-0.8%)
1.75B
est: 1.66B (+5.0%)
1.52B
est: 1.82B (-16.6%)
1.05B
est: 1.14B (-8.3%)
338.28M
est: 869.60M (-61.1%)
493.20M
est: 1.26B (-60.9%)
671.05M
est: 1.33B (-49.5%)
983.20M
est: 1.65B (-40.5%)
1.46B
est: 1.08B (+35.4%)
1.72B
est: 1.60B (+7.4%)
2.39B
est: 1.73B (+38.4%)
2.84B
est: 2.05B (+38.5%)
3.07B
est: 2.44B (+25.8%)
4.73B
est: 2.82B (+67.9%)
5.29B
est: 4.67B (+13.5%)
4.94B
4.84B – 5.09B
+5.8% YoY
5.38B
5.32B – 5.45B
+9.0% YoY
5.74B
5.47B – 6.08B
+6.8% YoY
6.13B
5.94B – 6.35B
+6.6% YoY
Net Income
1.12B
est: 1.65B (-32.4%)
748.12M
est: 784.01M (-4.6%)
1.08B
est: 1.03B (+4.8%)
1.28B
est: 1.37B (-6.5%)
1.45B
est: 1.55B (-6.2%)
1.08B
est: 1.61B (-33.1%)
694.70M
est: 969.91M (-28.4%)
132.20M
est: 698.69M (-81.1%)
280.94M
est: 554.37M (-49.3%)
391.84M
est: 729.76M (-46.3%)
615.48M
est: 910.38M (-32.4%)
1.01B
est: 718.04M (+40.0%)
1.20B
est: 1.15B (+4.9%)
1.71B
est: 1.30B (+31.6%)
2.06B
est: 1.54B (+33.6%)
2.14B
est: 2.14B (+0.0%)
3.07B
est: 2.84B (+8.3%)
3.51B
est: 3.59B (-2.1%)
3.82B
3.73B – 3.92B
+6.6% YoY
4.32B
4.12B – 4.52B
+13.0% YoY
4.75B
4.61B – 4.89B
+9.9% YoY
5.12B
5.06B – 5.18B
+7.8% YoY
SGA
1.31B
est: 2.46B (-46.9%)
1.32B
est: 918.78M (+43.3%)
1.58B
est: 1.81B (-12.9%)
1.91B
est: 1.97B (-3.1%)
2.61B
est: 2.30B (+13.3%)
3.24B
est: 2.84B (+14.2%)
3.27B
est: 2.91B (+12.4%)
2.64B
est: 3.29B (-19.6%)
2.24B
est: 3.08B (-27.0%)
2.56B
est: 3.24B (-21.0%)
3.08B
est: 4.04B (-23.7%)
4.17B
est: 3.52B (+18.4%)
5.13B
est: 4.81B (+6.7%)
5.83B
est: 5.49B (+6.3%)
7.37B
est: 6.52B (+13.1%)
7.33B
est: 7.77B (-5.6%)
9.56B
est: 8.96B (+6.7%)
10.18B
est: 10.73B (-5.1%)
11.35B
11.12B – 11.70B
+5.8% YoY
12.37B
12.23B – 12.54B
+9.0% YoY
13.20B
12.58B – 13.98B
+6.8% YoY
14.08B
13.66B – 14.61B
+6.6% YoY
EPS
0.17
est: 0.14 (+18.7%)
0.10
est: 0.10 (-5.4%)
0.14
est: 0.12 (+12.8%)
0.16
est: 0.17 (-5.2%)
0.18
est: 0.18 (-1.9%)
0.14
est: 0.17 (-19.4%)
0.09
est: 0.11 (-22.4%)
0.02
est: 0.10 (-83.4%)
0.04
est: 0.05 (-26.3%)
0.04
est: 0.06 (-33.3%)
0.06
est: 0.08 (-27.2%)
0.10
est: 0.09 (+2.4%)
0.11
est: 0.11 (-0.1%)
0.16
est: 0.18 (-13.4%)
0.19
est: 0.23 (-17.0%)
0.20
est: 0.24 (-16.7%)
0.28
est: 0.26 (+7.5%)
0.32
est: 0.31 (+3.3%)
0.33
0.32 – 0.34
+5.9% YoY
0.37
0.35 – 0.39
+13.0% YoY
0.41
0.39 – 0.42
+10.0% YoY
0.44
0.43 – 0.44
+7.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-28 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-27 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-26 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-22 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-21 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-20 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-19 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-18 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-15 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-15 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.43B
OE per share TTM
0.63
Owner's Yield
15.08%
Maintenance CapEx ratio
21.87%
Maint CapEx / Avg PPE
14.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
362.5K
Shares Outstanding
11.62B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jinsong Rui Senior Vice President & Executive Director 19M male
Dong Mei Executive President & Executive Director 18M female
Dekang Gao Founder, Chairman & Chief Executive Officer 14M male
Xiaodong Gao Vice President & Executive Director 2M male
Qiaolian Huang Vice President & Executive Director 2M female
Gaofeng Zhu Vice President & GM of the Ladieswear Division male
Shuang Liang Company Secretary female
Lei Zhang Vice President & CHRO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits