Subscribe

JIG-SAW Inc. (3914.T)

JPY2,432.00 +22.00 (+0.91%)
JP JPX Technology Software - Infrastructure
Address Otemachi Financial City Grand Cube 100-0004
Tokyo, JP
CEO Masunaru Yamakawa
IPO 2015-04-30
ISIN JP3386560001

Explore sections of this company profile

Description

JIG-SAW Inc., based in Japan, specializes in providing automated sensing and control solutions built on Internet of Things (IoT) technology. The company's portfolio includes managing extensive IoT big data, offering secure bidirectional control within mobile edge computing environments, and enabling direct software-based control over biological entities like cells and organisms. Furthermore, it develops services for automation, decentralization, and sharing across various sectors, utilizing optimized control and operational technologies for business systems. Beyond its service provision, JIG-SAW Inc. conducts research and development into areas such as autonomous driving software, advanced real-time operating systems, and next-generation modules. It also delivers comprehensive, end-to-end automatic data control services that cover a broad spectrum, including big data, cloud infrastructure, servers, networking, applications, platforms, security software, IoT devices, communication modules, various equipment, and biological systems. The firm was established in 2001 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,432.00 +22.00 (+0.91%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22.9K
Beta
0.64
Float Shares
3.21M
Free Float %
48.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.38% +13.88% +1.71% +3.22% -9.12% +5.68% +1.53% -42.89% -70.38% -85.75% -14.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,432.00
DCF (Unlevered) 2,259.50 -7.1%
DCF (Levered) 2,279.61 -6.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.55
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Infrastructure: +13.7%
    +4.4% Q1'26: +17.4% (vs Q1'25)
  • EPS growth Software - Infrastructure: +28.7%
    -11.9% Q1'26: +55.2% (vs Q1'25)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    +9.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Infrastructure: +8.8%
    +15.2% Q1'26: +23.1% (vs Q1'25)
  • ROIC Software - Infrastructure: +6.6%
    +22.5% Q1'26: +29.1% (vs Q1'25)
  • Share dilution Software - Infrastructure: +0.0%
    -0.8% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    1.09× Q1'26: 0.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 96% × Ke + 4% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,217.20 Current price: 2,432.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Revenue
657.11M
est: 750.00M (-12.4%)
1.11B
est: 1.10B (+0.9%)
1.30B
est: 1.56B (-16.9%)
1.45B
est: 2.26B (-36.0%)
2.69B
est: 3.00B (-10.3%)
3.05B
est: 4.20B (-27.3%)
3.24B
est: 6.10B (-46.9%)
EBITDA
164.97M
est: 161.84M (+1.9%)
288.32M
est: 237.37M (+21.5%)
403.87M
est: 336.64M (+20.0%)
384.22M
est: 487.69M (-21.2%)
556.27M
est: 647.38M (-14.1%)
645.53M
est: 906.33M (-28.8%)
682.48M
est: 1.32B (-48.2%)
EBIT
156.56M
est: 141.93M (+10.3%)
255.57M
est: 208.16M (+22.8%)
325.35M
est: 295.21M (+10.2%)
357.04M
est: 427.67M (-16.5%)
488.38M
est: 567.71M (-14.0%)
579.86M
est: 794.79M (-27.0%)
625.37M
est: 1.15B (-45.8%)
Net Income
95.62M
est: 156.50M (-38.9%)
183.76M
est: 261.05M (-29.6%)
262.34M
est: 247.73M (+5.9%)
315.58M
est: 362.27M (-12.9%)
336.34M
est: 413.65M (-18.7%)
408.12M
est: 747.90M (-45.4%)
459.63M
est: 1.36B (-66.2%)
SGA
250.91M
est: 346.38M (-27.6%)
396.75M
est: 508.03M (-21.9%)
485.76M
est: 720.48M (-32.6%)
596.27M
est: 1.04B (-42.9%)
1.23B
est: 1.39B (-11.3%)
1.34B
est: 1.94B (-30.7%)
1.44B
est: 2.82B (-48.9%)
EPS
15.18
est: 23.50 (-35.4%)
28.34
est: 39.20 (-27.7%)
40.10
est: 37.20 (+7.8%)
48.06
est: 54.40 (-11.7%)
50.90
est: 62.11 (-18.1%)
61.57
est: 112.31 (-45.2%)
69.36
est: 203.98 (-66.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-01 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-04-28 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-27 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-04-24 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-04-23 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-04-22 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-04-21 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-04-20 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-04-17 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-04-16 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-04-15 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
25.10M
OE per share TTM
3.74
Owner's Yield
0.16%
Maintenance CapEx ratio
2.03%
Maint CapEx / Avg PPE
9.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 13.4K 0.39%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 31.2K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.09M
Shares Outstanding
6.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiromichi Suzuki Chief Financial Officer & Director male
Masunaru Yamakawa President, Chief Executive Officer & Chairman male
Taisei Shiga Chief Technology Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits