Subscribe

Ming Fai International Holdings Limited (3828.HK)

HKD0.77 +0.00 (+0.00%)
HK HKSE Consumer Defensive Household & Personal Products
Address TML Tower
Tsuen Wan, HK
CEO Chi Fai Ching
IPO 2007-11-02
ISIN KYG6141X1079

Explore sections of this company profile

Description

Ming Fai International Holdings Limited operates as an investment holding company that specializes in providing a comprehensive range of supplies to the hospitality industry. It manufactures and distributes these products, while also trading in essential operating equipment across a vast international network, including Hong Kong, North America, Europe, mainland China, Australia, and other regions within Asia Pacific and globally. The company's extensive product portfolio caters to various hotel needs. For guest rooms, offerings include bath mats, a diverse array of acrylic, leather, and resin hotel amenities, portable charging cables, umbrellas, and compact mirrors. Electronic provisions for rooms feature safe deposit boxes, digital scales, flashlights, mini-refrigerators, electric kettles, telephones, hair dryers/irons, and digital clocks. For public areas, Ming Fai supplies lobby equipment comprising message boards, signage, luggage and housekeeping trolleys, hotel railing stands, ashtrays, outdoor refuse bins, podiums, and various stands for umbrellas, luggage, garments, and hats, alongside beverage carts. Janitorial needs are met with a selection of cleaning tools, equipment, waste receptacles, and detergents. Furthermore, their offerings extend to food and beverage items, such as glassware and a wide assortment of kitchenware, including Western dining sets, cutlery, buffet collections, and kitchen appliances. Melamine tableware and childcare cribs are also available. The company provides a full suite of bathroom and linen provisions, encompassing dispensers, bath products, towels, bedding, table linens, footwear, bathrobes, accessories, and mattresses. A significant portion of their inventory is dedicated to ceramics and porcelain, featuring general collections, plates, bowls, soup tureens, coffee and tea sets, color-glazed and specialized Japanese/Korean porcelain, sand and stone pots, and coarse pottery. Founded in 1980, Ming Fai International Holdings Limited maintains its headquarters in Tsuen Wan, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.77 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
244.5K
Beta
0.45
Float Shares
359.82M
Free Float %
49.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.90% +0.00% -1.23% -19.19% -13.04% -13.04% +2.56% +33.33% +14.29% -13.04% -71.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.77
DCF (Unlevered) 9.90 +1,186.2%
DCF (Levered) 13.02 +1,590.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.71
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    -3.1% Q4'25: +5.7% (vs Q4'23)
  • EPS growth Household & Personal Products: +8.8%
    -30.0% Q4'25: -24.1% (vs Q4'23)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +8.4% Q4'25: +2.1% (vs Q4'23)
  • EBIT margin Household & Personal Products: +9.9%
    +5.3% Q4'25: +4.9% (vs Q4'23)
  • ROIC Household & Personal Products: +8.2%
    +10.3% Q4'25: +20.1% (vs Q4'23)
  • Share dilution Household & Personal Products: +0.2%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.13× Q4'25: 0.07× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 96% × Ke + 4% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.90 Current price: 0.77
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Revenue
846.02M
est: 842.22M (+0.5%)
876.04M
est: 896.51M (-2.3%)
811.34M
est: 846.73M (-4.2%)
1.09B
est: 1.12B (-3.0%)
1.48B
est: 1.19B (+23.5%)
1.69B
est: 1.41B (+19.9%)
1.68B
est: 1.68B (+0.3%)
EBITDA
175.84M
est: 67.68M (+159.8%)
148.29M
est: 70.62M (+110.0%)
145.50M
est: 66.70M (+118.1%)
166.46M
est: 195.44M (-14.8%)
131.74M
est: 198.63M (-33.7%)
147.31M
est: 163.59M (-10.0%)
105.91M
est: 172.49M (-38.6%)
EBIT
157.76M
est: 36.36M (+333.9%)
126.47M
est: 37.94M (+233.3%)
120.22M
est: 35.84M (+235.5%)
136.71M
est: 47.39M (+188.5%)
92.03M
est: 129.61M (-29.0%)
104.06M
est: 99.92M (+4.1%)
63.86M
est: 72.86M (-12.3%)
Net Income
125.93M
est: 180.89M (-30.4%)
100.87M
est: 139.59M (-27.7%)
96.39M
est: 108.74M (-11.4%)
116.13M
est: 127.08M (-8.6%)
71.67M
est: 123.85M (-42.1%)
75.25M
est: 84.38M (-10.8%)
40.01M
est: 79.74M (-49.8%)
SGA
47.83M
est: 162.93M (-70.6%)
119.30M
est: 170.01M (-29.8%)
129.39M
est: 160.57M (-19.4%)
186.72M
est: 212.32M (-12.1%)
245.37M
est: 199.17M (+23.2%)
288.72M
est: 288.81M (0.0%)
318.98M
est: 326.45M (-2.3%)
EPS
0.27
est: 0.25 (+8.0%)
0.17
est: 0.19 (-12.3%)
0.16
est: 0.15 (+6.0%)
0.19
est: 0.18 (+5.8%)
0.11
est: 0.13 (-12.3%)
0.11
est: 0.12 (-5.3%)
0.06
est: 0.11 (-48.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 3/5 4/5 4/5 4/5 5/5
2026-05-28 A+ 5/5 5/5 3/5 4/5 4/5 4/5 5/5
2026-05-27 A+ 5/5 5/5 3/5 4/5 4/5 4/5 5/5
2026-05-26 A+ 5/5 5/5 3/5 4/5 4/5 4/5 5/5
2026-05-22 A+ 5/5 5/5 3/5 4/5 4/5 4/5 5/5
2026-05-21 A+ 5/5 5/5 3/5 4/5 4/5 4/5 5/5
2026-05-20 A+ 5/5 5/5 3/5 4/5 4/5 4/5 5/5
2026-05-19 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-18 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-15 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-14 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-13 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-12 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-11 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-05 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-04 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-29 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-28 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-27 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-24 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-23 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-22 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-21 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
400.29M
OE per share TTM
0.55
Owner's Yield
69.13%
Maintenance CapEx ratio
5.49%
Maint CapEx / Avg PPE
27.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.9K
Shares Outstanding
723.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kwok Hung Keung Chief Financial Officer, Company Secretary & Executive Director 3M male
Chi Fai Ching Executive Chairman 3M male
Tsun Wah Ching Business Development Director & Executive Director 2M male
Chi Keung Ching Executive Director 2M male
Zigang Liu Executive Director 2M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits