Pou Sheng International (Holdings) Limited (3813.HK)
Hong Kong, HK, HK
Pou Sheng International (Holdings) Limited, an investment holding company, engages in distributing and retailing sportswear and footwear in the People’s Republic of China and internationally. It also leases commercial spaces to retailers and distributors for concessionaire sales. In addition, the company is involved in the organization of sports events; sports marketing; and technical advisory services. The company was founded in 1992 and is based in Kwun Tong, Hong Kong. Pou Sheng International (Holdings) Limited is a subsidiary of Major Focus Management Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.27% | -3.70% | +0.00% | -14.29% | -14.29% | -17.02% | -17.89% | -45.83% | -79.69% | -81.86% | -85.06% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | +1 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Footwear & Accessories: +5.0%-7.2% Q4'25: +72.5% (vs Q4'23)
-
EPS growth Apparel - Footwear & Accessories: +5.0%-57.2% Q4'25: -87.4% (vs Q4'23)
-
FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%-2.2% Q4'25: +0.2% (vs Q4'23)
-
EBIT margin Apparel - Footwear & Accessories: +8.8%+2.4% Q4'25: +1.4% (vs Q4'23)
-
ROIC Apparel - Footwear & Accessories: +7.3%+3.2% Q4'25: +3.2% (vs Q4'23)
-
Share dilution Apparel - Footwear & Accessories: +0.0%+0.2% Q4'25: +0.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×1.60× ★ Q4'25: 1.07× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 2 EPS Ana. |
Dec 2027 4 Rev. Ana. 2 EPS Ana. |
Dec 2028 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
14.47B
est: 15.02B (-3.7%)
|
16.24B
est: 16.70B (-2.8%)
|
18.83B
est: 18.42B (+2.3%)
|
22.68B
est: 21.43B (+5.8%)
|
27.19B
est: 26.83B (+1.4%)
|
25.61B
est: 25.83B (-0.9%)
|
23.35B
est: 23.92B (-2.4%)
|
18.64B
est: 18.98B (-1.8%)
|
20.06B
est: 17.76B (+13.0%)
|
18.45B
est: 18.61B (-0.9%)
|
17.13B
est: 17.07B (+0.4%)
|
17.47B
17.32B – 17.63B
+2.3% YoY
|
17.83B
17.75B – 17.97B
+2.1% YoY
|
18.23B
18.11B – 18.39B
+2.2% YoY
|
| EBITDA |
817.19M
est: 1.43B (-43.1%)
|
1.19B
est: 701.80M (+69.6%)
|
1.24B
est: 947.54M (+31.3%)
|
1.54B
est: 979.40M (+57.1%)
|
2.94B
est: 1.25B (+135.4%)
|
2.51B
est: 1.99B (+26.5%)
|
2.65B
est: 2.27B (+16.8%)
|
2.00B
est: 2.75B (-27.3%)
|
2.00B
est: 1.50B (+34.0%)
|
1.08B
est: 1.58B (-31.4%)
|
715.55M
est: 1.44B (-50.3%)
|
1.47B
1.46B – 1.49B
+2.3% YoY
|
1.50B
1.50B – 1.51B
+2.1% YoY
|
1.54B
1.53B – 1.55B
+2.2% YoY
|
| EBIT |
587.22M
est: 477.22M (+23.1%)
|
893.80M
est: 552.99M (+61.6%)
|
764.13M
est: 822.25M (-7.1%)
|
972.21M
est: 774.89M (+25.5%)
|
1.47B
est: 1.03B (+42.3%)
|
684.88M
est: 1.21B (-43.2%)
|
777.05M
est: 1.38B (-43.7%)
|
429.62M
est: 1.67B (-74.3%)
|
749.04M
est: 552.46M (+35.6%)
|
709.23M
est: 582.09M (+21.8%)
|
402.31M
est: 531.14M (-24.3%)
|
543.46M
538.92M – 548.66M
+2.3% YoY
|
554.71M
552.30M – 559.24M
+2.1% YoY
|
567.11M
563.52M – 572.14M
+2.2% YoY
|
| Net Income |
418.71M
est: 357.45M (+17.1%)
|
560.58M
est: 390.94M (+43.4%)
|
394.32M
est: 525.50M (-25.0%)
|
542.89M
est: 401.56M (+35.2%)
|
833.28M
est: 580.87M (+43.5%)
|
302.84M
est: 687.31M (-55.9%)
|
356.59M
est: 786.19M (-54.6%)
|
89.16M
est: 377.22M (-76.4%)
|
490.43M
est: 484.34M (+1.3%)
|
491.50M
est: 451.18M (+8.9%)
|
210.77M
est: 327.95M (-35.7%)
|
334.82M
282.24M – 387.39M
+2.1% YoY
|
382.50M
337.02M – 427.97M
+14.2% YoY
|
362.94M
344.14M – 516.21M
-5.1% YoY
|
| SGA |
4.34B
est: 4.86B (-10.7%)
|
5.07B
est: 4.31B (+17.7%)
|
6.05B
est: 4.74B (+27.7%)
|
6.91B
est: 6.06B (+14.1%)
|
8.18B
est: 7.29B (+12.2%)
|
7.51B
est: 6.67B (+12.5%)
|
7.83B
est: 7.63B (+2.6%)
|
6.62B
est: 9.26B (-28.5%)
|
6.34B
est: 5.86B (+8.2%)
|
5.89B
est: 6.17B (-4.6%)
|
5.57B
est: 5.63B (-1.2%)
|
5.76B
5.72B – 5.82B
+2.3% YoY
|
5.88B
5.86B – 5.93B
+2.1% YoY
|
6.02B
5.98B – 6.07B
+2.2% YoY
|
| EPS |
0.07
est: 0.07 (+8.1%)
|
0.11
est: 0.14 (-22.8%)
|
0.08
est: 0.08 (+0.2%)
|
0.10
est: 0.09 (+16.4%)
|
0.16
est: 0.15 (+5.4%)
|
0.06
est: 0.07 (-21.0%)
|
0.07
est: 0.13 (-47.8%)
|
0.02
est: 0.02 (-31.1%)
|
0.09
est: 0.09 (+1.2%)
|
0.09
est: 0.09 (+9.3%)
|
0.04
est: 0.06 (-35.5%)
|
0.06
0.05 – 0.07
+2.3% YoY
|
0.07
0.06 – 0.08
+14.2% YoY
|
0.08
0.07 – 0.10
+12.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 40.2K | 0.46% |
| 2 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 6.9K | 0.44% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 38.5K | 0.39% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 29.2K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Su-Ching Chang | CEO & Executive Director | 2M | female |
| Li-Chieh Chen | Chief Financial Officer & Executive Director | 857.5K | male |
| Huan-Chang Yu | Executive Chairman | 821.3K | male |
| Chia-Ho Hu | Executive Director | 508.5K | male |
| Wing Ming Yip | Financial Controller & Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3813.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
