Subscribe

Pou Sheng International (Holdings) Limited (3813.HK)

HKD0.35 +0.00 (+0.00%)
HK HKSE Consumer Cyclical Apparel - Footwear & Accessories
Address C-Bons International Center
Hong Kong, HK, HK
CEO Su Ching Chang
IPO 2008-06-06
ISIN BMG7208D1092

Explore sections of this company profile

Description

Pou Sheng International (Holdings) Limited, an investment holding company, engages in distributing and retailing sportswear and footwear in the People’s Republic of China and internationally. It also leases commercial spaces to retailers and distributors for concessionaire sales. In addition, the company is involved in the organization of sports events; sports marketing; and technical advisory services. The company was founded in 1992 and is based in Kwun Tong, Hong Kong. Pou Sheng International (Holdings) Limited is a subsidiary of Major Focus Management Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.35 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
841.6K
Beta
0.96
Float Shares
1.83B
Free Float %
35.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.27% -3.70% +0.00% -14.29% -14.29% -17.02% -17.89% -45.83% -79.69% -81.86% -85.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.35
DCF (Unlevered) 4.76 +1,260.1%
DCF (Levered) 7.84 +2,139.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 +1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.20
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    -7.2% Q4'25: +72.5% (vs Q4'23)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    -57.2% Q4'25: -87.4% (vs Q4'23)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    -2.2% Q4'25: +0.2% (vs Q4'23)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +2.4% Q4'25: +1.4% (vs Q4'23)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +3.2% Q4'25: +3.2% (vs Q4'23)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    +0.2% Q4'25: +0.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    1.60× Q4'25: 1.07× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.97) × ERP
WACC = 61% × Ke + 39% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.76 Current price: 0.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
2 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Revenue
14.47B
est: 15.02B (-3.7%)
16.24B
est: 16.70B (-2.8%)
18.83B
est: 18.42B (+2.3%)
22.68B
est: 21.43B (+5.8%)
27.19B
est: 26.83B (+1.4%)
25.61B
est: 25.83B (-0.9%)
23.35B
est: 23.92B (-2.4%)
18.64B
est: 18.98B (-1.8%)
20.06B
est: 17.76B (+13.0%)
18.45B
est: 18.61B (-0.9%)
17.13B
est: 17.07B (+0.4%)
17.47B
17.32B – 17.63B
+2.3% YoY
17.83B
17.75B – 17.97B
+2.1% YoY
18.23B
18.11B – 18.39B
+2.2% YoY
EBITDA
817.19M
est: 1.43B (-43.1%)
1.19B
est: 701.80M (+69.6%)
1.24B
est: 947.54M (+31.3%)
1.54B
est: 979.40M (+57.1%)
2.94B
est: 1.25B (+135.4%)
2.51B
est: 1.99B (+26.5%)
2.65B
est: 2.27B (+16.8%)
2.00B
est: 2.75B (-27.3%)
2.00B
est: 1.50B (+34.0%)
1.08B
est: 1.58B (-31.4%)
715.55M
est: 1.44B (-50.3%)
1.47B
1.46B – 1.49B
+2.3% YoY
1.50B
1.50B – 1.51B
+2.1% YoY
1.54B
1.53B – 1.55B
+2.2% YoY
EBIT
587.22M
est: 477.22M (+23.1%)
893.80M
est: 552.99M (+61.6%)
764.13M
est: 822.25M (-7.1%)
972.21M
est: 774.89M (+25.5%)
1.47B
est: 1.03B (+42.3%)
684.88M
est: 1.21B (-43.2%)
777.05M
est: 1.38B (-43.7%)
429.62M
est: 1.67B (-74.3%)
749.04M
est: 552.46M (+35.6%)
709.23M
est: 582.09M (+21.8%)
402.31M
est: 531.14M (-24.3%)
543.46M
538.92M – 548.66M
+2.3% YoY
554.71M
552.30M – 559.24M
+2.1% YoY
567.11M
563.52M – 572.14M
+2.2% YoY
Net Income
418.71M
est: 357.45M (+17.1%)
560.58M
est: 390.94M (+43.4%)
394.32M
est: 525.50M (-25.0%)
542.89M
est: 401.56M (+35.2%)
833.28M
est: 580.87M (+43.5%)
302.84M
est: 687.31M (-55.9%)
356.59M
est: 786.19M (-54.6%)
89.16M
est: 377.22M (-76.4%)
490.43M
est: 484.34M (+1.3%)
491.50M
est: 451.18M (+8.9%)
210.77M
est: 327.95M (-35.7%)
334.82M
282.24M – 387.39M
+2.1% YoY
382.50M
337.02M – 427.97M
+14.2% YoY
362.94M
344.14M – 516.21M
-5.1% YoY
SGA
4.34B
est: 4.86B (-10.7%)
5.07B
est: 4.31B (+17.7%)
6.05B
est: 4.74B (+27.7%)
6.91B
est: 6.06B (+14.1%)
8.18B
est: 7.29B (+12.2%)
7.51B
est: 6.67B (+12.5%)
7.83B
est: 7.63B (+2.6%)
6.62B
est: 9.26B (-28.5%)
6.34B
est: 5.86B (+8.2%)
5.89B
est: 6.17B (-4.6%)
5.57B
est: 5.63B (-1.2%)
5.76B
5.72B – 5.82B
+2.3% YoY
5.88B
5.86B – 5.93B
+2.1% YoY
6.02B
5.98B – 6.07B
+2.2% YoY
EPS
0.07
est: 0.07 (+8.1%)
0.11
est: 0.14 (-22.8%)
0.08
est: 0.08 (+0.2%)
0.10
est: 0.09 (+16.4%)
0.16
est: 0.15 (+5.4%)
0.06
est: 0.07 (-21.0%)
0.07
est: 0.13 (-47.8%)
0.02
est: 0.02 (-31.1%)
0.09
est: 0.09 (+1.2%)
0.09
est: 0.09 (+9.3%)
0.04
est: 0.06 (-35.5%)
0.06
0.05 – 0.07
+2.3% YoY
0.07
0.06 – 0.08
+14.2% YoY
0.08
0.07 – 0.10
+12.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-28 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-27 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-26 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-22 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-21 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-20 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-19 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-18 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-15 A 4/5 5/5 2/5 4/5 3/5 4/5 5/5
2026-05-14 A 4/5 5/5 2/5 4/5 3/5 4/5 5/5
2026-05-13 A 4/5 5/5 2/5 4/5 3/5 4/5 5/5
2026-05-12 A 4/5 5/5 2/5 4/5 3/5 4/5 5/5
2026-05-11 A 4/5 5/5 2/5 4/5 3/5 4/5 5/5
2026-05-08 A 4/5 5/5 2/5 4/5 3/5 4/5 5/5
2026-05-07 A 4/5 5/5 2/5 4/5 3/5 4/5 5/5
2026-05-06 A 4/5 5/5 2/5 4/5 3/5 4/5 5/5
2026-05-05 A 4/5 5/5 2/5 4/5 3/5 4/5 5/5
2026-05-04 A 4/5 5/5 2/5 4/5 3/5 4/5 5/5
2026-04-30 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-29 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-24 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-22 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-21 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-20 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-17 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-16 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.93B
OE per share TTM
0.37
Owner's Yield
94.69%
Maintenance CapEx ratio
204.83%
Maint CapEx / Avg PPE
15.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 40.2K 0.46%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 6.9K 0.44%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 38.5K 0.39%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 29.2K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.2K
Shares Outstanding
5.18B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Su-Ching Chang CEO & Executive Director 2M female
Li-Chieh Chen Chief Financial Officer & Executive Director 857.5K male
Huan-Chang Yu Executive Chairman 821.3K male
Chia-Ho Hu Executive Director 508.5K male
Wing Ming Yip Financial Controller & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits