Subscribe

Hobonichi Co., Ltd. (3560.T)

JPY4,175.00 +30.00 (+0.72%)
JP JPX Consumer Cyclical Specialty Retail
Address Hobonichi Kanda Building, 101-0054
Tokyo, JP
CEO Shigesato Itoi
IPO 2017-03-17
ISIN JP3852650005

Explore sections of this company profile

Description

Hobonichi Co., Ltd. operates and creates content for the Hobonichi Itoi Shimbun website, alongside managing its Hobonichi web store in Japan. The company specializes in the conceptualization, development, and sale of products such as the Hobonichi Techo planners and the Hobonichi Earthball. Its activities also encompass running the Hobonichi School and the Dokonoko photo-sharing app, designed to connect pet owners and their animals. Furthermore, Hobonichi offers a broad selection of items, including books, stationery, general merchandise, apparel, and food products. The company is additionally involved in organizing and overseeing retail spaces and events, showcased by brands like TOBICHI, Hobo Sunday, and The Fun of Life Exhibition. Founded in 1979, Hobonichi Co., Ltd. has its main offices located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,175.00 +30.00 (+0.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.5K
Beta
0.27
Float Shares
702.0K
Free Float %
30.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.24% -1.43% -4.83% +15.64% +31.43% +19.83% +33.98% +20.17% +2.73% -17.53% -17.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,175.00
DCF (Unlevered) 1,240.15 -70.3%
DCF (Levered) 743.95 -82.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.13
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +15.2% Q2'26: -14.1% (vs Q2'25)
  • EPS growth Specialty Retail: +20.6%
    +12.2% Q2'26: -76.1% (vs Q2'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    -3.1% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Specialty Retail: +5.4%
    +7.1% Q2'26: -56.6% (vs Q2'25)
  • ROIC Specialty Retail: +6.5%
    +10.2% Q2'26: -50.0% (vs Q2'25)
  • Share dilution Specialty Retail: +0.1%
    +0.0% Q2'26: 0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.01× Q2'26: -0.02× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,240.15 Current price: 4,175.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2017
actual
Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Revenue
4.02B
est: 3.86B (+4.1%)
5.03B
est: 4.72B (+6.5%)
5.47B
est: 5.40B (+1.4%)
5.31B
est: 5.10B (+4.1%)
5.64B
est: 5.34B (+5.6%)
5.91B
est: 5.98B (-1.2%)
EBITDA
538.35M
est: 344.39M (+56.3%)
601.37M
est: 421.39M (+42.7%)
681.44M
est: 481.79M (+41.4%)
156.62M
est: 455.02M (-65.6%)
325.55M
est: 476.44M (-31.7%)
428.35M
est: 533.54M (-19.7%)
EBIT
500.86M
est: 235.04M (+113.1%)
562.41M
est: 287.59M (+95.6%)
640.14M
est: 328.81M (+94.7%)
83.64M
est: 310.54M (-73.1%)
155.80M
est: 325.16M (-52.1%)
275.29M
est: 364.13M (-24.4%)
Net Income
340.88M
est: 362.14M (-5.9%)
389.46M
est: 376.06M (+3.6%)
441.15M
est: 471.24M (-6.4%)
151.92M
est: 120.71M (+25.8%)
196.98M
est: 153.21M (+28.6%)
205.71M
est: 199.64M (+3.0%)
SGA
1.79B
est: 1.50B (+19.1%)
2.11B
est: 1.84B (+15.0%)
2.25B
est: 2.10B (+7.2%)
2.54B
est: 1.98B (+28.3%)
2.79B
est: 2.08B (+34.2%)
2.93B
est: 2.33B (+25.9%)
EPS
158.35
est: 156.00 (+1.5%)
168.08
est: 162.00 (+3.8%)
190.32
est: 203.00 (-6.2%)
65.50
est: 52.00 (+26.0%)
84.91
est: 66.00 (+28.7%)
88.68
est: 86.00 (+3.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 2/5 4/5 5/5 4/5 4/5 3/5
2026-05-28 A 4/5 2/5 4/5 5/5 4/5 4/5 3/5
2026-05-27 A 4/5 2/5 4/5 5/5 4/5 4/5 3/5
2026-05-26 A 4/5 2/5 4/5 5/5 4/5 4/5 3/5
2026-05-25 A 4/5 2/5 4/5 5/5 4/5 4/5 3/5
2026-05-22 A 4/5 2/5 4/5 5/5 4/5 4/5 3/5
2026-05-21 A 4/5 2/5 4/5 5/5 4/5 4/5 3/5
2026-05-20 A 4/5 2/5 4/5 5/5 4/5 4/5 3/5
2026-05-19 A 4/5 2/5 4/5 5/5 4/5 4/5 3/5
2026-05-18 A 4/5 2/5 4/5 5/5 4/5 4/5 3/5
2026-05-15 A- 4/5 2/5 4/5 5/5 3/5 4/5 3/5
2026-05-14 A- 4/5 2/5 4/5 5/5 3/5 4/5 3/5
2026-05-13 A 4/5 2/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A 4/5 2/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A 4/5 2/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A 4/5 2/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A 4/5 2/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A 4/5 2/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 2/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 2/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A- 4/5 2/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 2/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 2/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 2/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 2/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 2/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 2/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 2/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
36.89M
OE per share TTM
15.89
Owner's Yield
0.38%
Maintenance CapEx ratio
2.75%
Maint CapEx / Avg PPE
4.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.34M
Shares Outstanding
2.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ayako Koizumi President, COO & Representative Director female
Fumiaki Matsumoto EVP & Director male
Motoo Suzuki Chief Financial Officer, GM of Administration Dept. & Director
Shigesato Itoi Chairman & CEO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits