Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Vega Corporation Co.,Ltd. (3542.T)
JPY1,257.00
-40.00 (-3.08%)
JP JPX Consumer Cyclical Specialty Retail
Address
Hakata Gion Center Place 812-0038
Fukuoka, JP
Fukuoka, JP
CEO
Tomokazu Ukishiro
Website
vega-c.com
IPO
2016-06-28
ISIN JP3835300009
Description
Vega Corporation Co.,Ltd. manages online retail platforms dedicated to selling furniture and interior design products across Japan and internationally. Its operations include LOWYA, an e-commerce service that also features proprietary furniture designs, and DOKODEMO, a platform specifically designed for cross-border online sales. The company was founded in 2004 and is based in Fukuoka, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY1,257.00
-40.00 (-3.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16.9K
Beta
1.21
Float Shares
3.06M
Free Float %
28.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -9.32% | -7.85% | -21.63% | -25.42% | -12.13% | -10.13% | +42.43% | +123.97% | +6.37% | +13.60% | +13.60% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1,257.00
DCF (Unlevered)
708.19
-43.7%
DCF (Levered)
468.94
-62.7%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Specialty Retail: +6.4%+13.8% ★ Q1'26: +14.6% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%+47.0% ★ Q1'26: +38.5% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+3.7% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+7.5% ★ Q1'26: +10.7% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+17.1% ★ Q1'26: +30.6% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%+1.7% Q1'26: +2.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×0.00× ★ Q1'26: 0.00× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
10.96B
est: 9.80B (+11.8%)
|
12.98B
est: 12.78B (+1.5%)
|
13.32B
est: 15.98B (-16.6%)
|
13.57B
est: 13.77B (-1.5%)
|
19.31B
est: 15.06B (+28.3%)
|
16.83B
est: 16.35B (+3.0%)
|
16.97B
est: 17.05B (-0.4%)
|
16.06B
est: 18.41B (-12.8%)
|
15.94B
est: 20.26B (-21.3%)
|
22.28B
22.28B – 22.28B
+10.0% YoY
|
24.51B
24.51B – 24.51B
+10.0% YoY
|
26.96B
26.96B – 26.96B
+10.0% YoY
|
| EBITDA |
920.97M
est: 584.16M (+57.7%)
|
688.28M
est: 761.76M (-9.6%)
|
-143.95M
est: 952.20M (-115.1%)
|
233.53M
est: 820.52M (-71.5%)
|
1.96B
est: 897.26M (+118.8%)
|
754.99M
est: 974.25M (-22.5%)
|
512.43M
est: 1.02B (-49.6%)
|
925.15M
est: 1.12B (-17.8%)
|
1.13B
est: 1.24B (-8.3%)
|
1.36B
1.36B – 1.36B
+10.0% YoY
|
1.50B
1.50B – 1.50B
+10.0% YoY
|
1.65B
1.65B – 1.65B
+10.0% YoY
|
| EBIT |
828.50M
est: 487.49M (+70.0%)
|
563.60M
est: 635.69M (-11.3%)
|
-296.30M
est: 794.62M (-137.3%)
|
116.45M
est: 684.72M (-83.0%)
|
1.83B
est: 748.77M (+143.7%)
|
596.06M
est: 813.01M (-26.7%)
|
338.30M
est: 847.82M (-60.1%)
|
771.79M
est: 943.35M (-18.2%)
|
928.46M
est: 1.04B (-10.5%)
|
1.14B
1.14B – 1.14B
+10.0% YoY
|
1.26B
1.26B – 1.26B
+10.0% YoY
|
1.38B
1.38B – 1.38B
+10.0% YoY
|
| Net Income |
786.15M
est: 677.46M (+16.0%)
|
338.85M
est: 264.98M (+27.9%)
|
-240.68M
est: 472.00M (-151.0%)
|
40.52M
est: -66.25M (+161.2%)
|
1.16B
est: 184.25M (+529.1%)
|
382.62M
est: 355.03M (+7.8%)
|
120.44M
est: 70.39M (+71.1%)
|
394.36M
est: 1.09B (-63.7%)
|
591.67M
est: 1.61B (-63.3%)
|
1.93B
1.93B – 1.93B
+19.6% YoY
|
2.28B
2.28B – 2.28B
+18.6% YoY
|
2.52B
2.52B – 2.52B
+10.1% YoY
|
| SGA |
4.56B
est: 3.71B (+22.7%)
|
5.71B
est: 4.84B (+17.8%)
|
6.88B
est: 6.05B (+13.7%)
|
7.13B
est: 5.22B (+36.7%)
|
9.20B
est: 5.71B (+61.2%)
|
8.58B
est: 6.19B (+38.5%)
|
7.93B
est: 6.46B (+22.8%)
|
7.05B
est: 8.58B (-17.9%)
|
6.97B
est: 9.44B (-26.1%)
|
10.38B
10.38B – 10.38B
+10.0% YoY
|
11.42B
11.42B – 11.42B
+10.0% YoY
|
12.56B
12.56B – 12.56B
+10.0% YoY
|
| EPS |
77.65
est: 65.45 (+18.6%)
|
32.84
est: 25.60 (+28.3%)
|
-23.44
est: 45.60 (-151.4%)
|
3.94
est: -6.40 (+161.6%)
|
110.99
est: 17.80 (+523.5%)
|
36.43
est: 34.30 (+6.2%)
|
11.49
est: 6.80 (+69.0%)
|
37.82
est: 105.00 (-64.0%)
|
57.23
est: 153.00 (-62.6%)
|
183.00
183.00 – 183.00
+19.6% YoY
|
217.00
217.00 – 217.00
+18.6% YoY
|
239.00
239.00 – 239.00
+10.1% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
Owner's Earnings history not available.
Owner alignment
Owner's Earnings TTM
—
OE per share TTM
—
Owner's Yield
—
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
—
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 1 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 45.3K | 0.39% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
9.81M
Shares Outstanding
10.62M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kazuhiro Kawabata | GM of Business Management Headquarters & Director | — | male |
| Tomokazu Ukishiro | President, Chief Executive Officer & Representative Director | — | male |
| Yuki Yoshida | GM of Human Resources & Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3542.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
