Subscribe

PIXTA Inc. (3416.T)

JPY844.00 +7.00 (+0.84%)
JP JPX Consumer Cyclical Specialty Retail
Address NBF Shibuya East 150-0002
Tokyo, JP
CEO Daisuke Komata
IPO 2015-09-14
ISIN JP3801630009

Explore sections of this company profile

Description

Headquartered in Tokyo, Japan, PIXTA Inc. operates a premier online platform offering a diverse collection of stock visual content, including photographs, illustrations, vector art, and video clips. Established in 2005, the company caters to a wide range of creative professionals, such as graphic designers, web developers, and publishers, predominantly within the Japanese market.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY844.00 +7.00 (+0.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.1K
Beta
0.32
Float Shares
699.8K
Free Float %
40.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.15% -2.82% -4.66% -2.16% -14.09% -9.95% -6.11% +17.49% -18.25% -51.98% -68.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
844.00
DCF (Unlevered) 4,051.40 +380.0%
DCF (Levered) 4,020.08 +376.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.10
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    -7.6% Q1'26: -7.6% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    -74.7% Q1'26: -105.1% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +2.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +5.7% Q1'26: +0.6% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    Q1'26: -2.6% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    -6.8% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.00× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,051.41 Current price: 844.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Revenue
1.39B
est: 1.42B (-2.2%)
1.76B
est: 1.74B (+1.1%)
2.23B
est: 2.62B (-14.7%)
2.51B
est: 2.60B (-3.3%)
2.76B
est: 3.00B (-8.0%)
2.63B
est: 3.40B (-22.8%)
2.81B
est: 3.80B (-26.0%)
2.79B
est: 4.20B (-33.6%)
EBITDA
140.58M
est: 150.63M (-6.7%)
170.71M
est: 184.57M (-7.5%)
86.22M
est: 277.60M (-68.9%)
212.00M
est: 275.80M (-23.1%)
257.77M
est: 318.23M (-19.0%)
161.70M
est: 360.66M (-55.2%)
229.97M
est: 403.09M (-42.9%)
227.40M
est: 445.52M (-49.0%)
EBIT
138.34M
est: 114.61M (+20.7%)
155.43M
est: 140.44M (+10.7%)
17.48M
est: 211.22M (-91.7%)
110.46M
est: 209.85M (-47.4%)
160.77M
est: 242.14M (-33.6%)
38.99M
est: 274.42M (-85.8%)
124.79M
est: 306.71M (-59.3%)
178.14M
est: 338.99M (-47.4%)
Net Income
111.66M
est: 109.13M (+2.3%)
100.87M
est: 108.94M (-7.4%)
-6.03M
est: 3.36M (-279.3%)
20.90M
est: 16.63M (+25.7%)
90.35M
est: 100.53M (-10.1%)
-112.92M
est: 150.79M (-174.9%)
184.15M
est: 200.87M (-8.3%)
121.83M
est: 251.14M (-51.5%)
SGA
640.44M
est: 795.27M (-19.5%)
862.50M
est: 974.48M (-11.5%)
1.28B
est: 1.47B (-12.7%)
1.41B
est: 1.46B (-3.4%)
1.55B
est: 1.68B (-8.0%)
1.61B
est: 1.90B (-15.2%)
1.68B
est: 2.13B (-21.0%)
1.66B
est: 2.35B (-29.4%)
EPS
53.75
est: 58.40 (-8.0%)
45.22
est: 58.30 (-22.4%)
-2.70
est: 1.80 (-250.0%)
9.36
est: 8.90 (+5.2%)
40.21
est: 53.80 (-25.3%)
-50.12
est: 80.70 (-162.1%)
81.20
est: 107.50 (-24.5%)
55.07
est: 134.40 (-59.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-14 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-13 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-12 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.48M
OE per share TTM
0.80
Owner's Yield
0.10%
Maintenance CapEx ratio
0.17%
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.30M
Shares Outstanding
1.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Komata Founder, Chief Executive Officer, President & Director
Kenji Endo General Manager of Promotion Headquarters & Incubation Division and Director
Nakanishi Executive of Corporate Planning Department
Shigeo Onda GM of Corporate Headquarters & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits