Subscribe

Asahi Co., Ltd. (3333.T)

JPY1,342.00 -6.00 (-0.45%)
JP JPX Consumer Cyclical Specialty Retail
Address 3-11-4 Takakura-cho 534-0011
Osaka, JP
CEO Yoshifumi Shimoda
IPO 2005-12-14
ISIN JP3110500000

Explore sections of this company profile

Description

Asahi Co., Ltd. specializes in the retail of cycling equipment, offering bicycles, components, and associated gear. The company also provides essential support services, including maintenance and repair. Throughout Japan, it operates a comprehensive network of approximately 450 dedicated 'Cycle Base Asahi' retail stores. In addition to its physical locations, Asahi manages an online presence via three e-commerce sites: its own Networking Store, Cycle Mall Yahoo, and Cycle Mall Rakuten Ichiba. The company was founded in 1949 and is headquartered in Osaka, Japan. It was formerly known as Asahi Gangu before officially changing its name to Asahi Co., Ltd. in May 1992.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,342.00 -6.00 (-0.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
153.1K
Beta
0.10
Float Shares
15.64M
Free Float %
60.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.24% +0.08% -1.79% -3.81% -4.25% -3.00% -7.06% +0.48% -9.91% -27.50% +73.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,342.00
DCF (Unlevered) 2,913.41 +117.1%
DCF (Levered) 7,313.82 +445.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.41
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    -0.3% Q2'26: +2.5% (vs Q2'25)
  • EPS growth Specialty Retail: +20.6%
    -36.2% Q2'26: -8.4% (vs Q2'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +5.8% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Specialty Retail: +5.4%
    +4.8% Q2'26: +11.1% (vs Q2'25)
  • ROIC Specialty Retail: +6.5%
    +9.1% Q2'26: +32.3% (vs Q2'25)
  • Share dilution Specialty Retail: +0.1%
    0.0% Q2'26: +0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.00× Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,913.41 Current price: 1,342.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
44.56B
est: 45.20B (-1.4%)
48.40B
est: 49.00B (-1.2%)
51.09B
est: 50.68B (+0.8%)
53.62B
est: 53.53B (+0.2%)
57.46B
est: 58.87B (-2.4%)
59.85B
est: 61.50B (-2.7%)
69.46B
est: 66.00B (+5.2%)
71.40B
est: 68.90B (+3.6%)
74.71B
est: 75.20B (-0.6%)
78.08B
est: 78.00B (+0.1%)
81.59B
est: 81.50B (+0.1%)
81.00B
81.00B – 81.00B
-0.6% YoY
86.00B
86.00B – 86.00B
+6.2% YoY
90.30B
90.30B – 90.30B
+5.0% YoY
95.00B
95.00B – 95.00B
+5.2% YoY
EBITDA
3.54B
est: 4.29B (-17.5%)
4.52B
est: 4.66B (-2.9%)
4.72B
est: 4.82B (-2.1%)
4.76B
est: 5.09B (-6.4%)
5.29B
est: 5.59B (-5.5%)
5.33B
est: 5.84B (-8.9%)
8.18B
est: 6.27B (+30.5%)
6.63B
est: 6.55B (+1.3%)
6.67B
est: 7.15B (-6.6%)
6.57B
est: 7.41B (-11.4%)
7.24B
est: 6.95B (+4.1%)
6.91B
6.91B – 6.91B
-0.6% YoY
7.34B
7.34B – 7.34B
+6.2% YoY
7.71B
7.71B – 7.71B
+5.0% YoY
8.11B
8.11B – 8.11B
+5.2% YoY
EBIT
2.42B
est: 3.38B (-28.4%)
3.23B
est: 3.67B (-11.8%)
3.39B
est: 3.79B (-10.7%)
3.43B
est: 4.01B (-14.5%)
3.92B
est: 4.41B (-11.1%)
4.01B
est: 4.60B (-13.0%)
6.86B
est: 4.94B (+39.0%)
5.22B
est: 5.16B (+1.3%)
5.13B
est: 5.63B (-8.9%)
4.91B
est: 5.84B (-15.8%)
5.49B
est: 5.22B (+5.1%)
5.19B
5.19B – 5.19B
-0.6% YoY
5.51B
5.51B – 5.51B
+6.2% YoY
5.78B
5.78B – 5.78B
+5.0% YoY
6.09B
6.09B – 6.09B
+5.2% YoY
Net Income
1.37B
est: 1.67B (-17.9%)
1.97B
est: 1.89B (+4.4%)
2.17B
est: 1.92B (+12.5%)
2.05B
est: 2.29B (-10.5%)
2.36B
est: 2.77B (-14.7%)
2.56B
est: 2.74B (-6.5%)
4.72B
est: 3.70B (+27.6%)
3.54B
est: 3.30B (+7.5%)
3.37B
est: 3.29B (+2.2%)
3.11B
est: 3.09B (+0.7%)
3.56B
est: 3.70B (-3.9%)
2.63B
2.63B – 2.63B
-28.9% YoY
2.60B
2.60B – 2.60B
-1.2% YoY
2.80B
2.80B – 2.80B
+7.7% YoY
3.20B
3.20B – 3.20B
+14.3% YoY
SGA
18.25B
est: 17.91B (+1.9%)
19.31B
est: 19.42B (-0.6%)
20.42B
est: 20.08B (+1.7%)
21.92B
est: 21.21B (+3.3%)
23.57B
est: 23.33B (+1.0%)
24.91B
est: 24.37B (+2.2%)
26.78B
est: 26.15B (+2.4%)
28.53B
est: 27.30B (+4.5%)
29.43B
est: 29.80B (-1.2%)
30.81B
est: 30.91B (-0.3%)
31.56B
est: 32.65B (-3.4%)
32.45B
32.45B – 32.45B
-0.6% YoY
34.46B
34.46B – 34.46B
+6.2% YoY
36.18B
36.18B – 36.18B
+5.0% YoY
38.06B
38.06B – 38.06B
+5.2% YoY
EPS
52.34
est: 64.07 (-18.3%)
75.24
est: 72.40 (+3.9%)
82.77
est: 73.90 (+12.0%)
78.42
est: 88.00 (-10.9%)
90.24
est: 106.30 (-15.1%)
98.09
est: 105.10 (-6.7%)
180.91
est: 141.90 (+27.5%)
135.68
est: 126.50 (+7.3%)
128.90
est: 126.40 (+2.0%)
119.21
est: 118.70 (+0.4%)
136.51
est: 142.10 (-3.9%)
101.00
101.00 – 101.00
-28.9% YoY
99.80
99.80 – 99.80
-1.2% YoY
107.50
107.50 – 107.50
+7.7% YoY
122.90
122.90 – 122.90
+14.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-26 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-25 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-19 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-18 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 5/5 2/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 2/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 2/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 2/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 2/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 5/5 2/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
352.26M
OE per share TTM
13.49
Owner's Yield
1.07%
Maintenance CapEx ratio
6.82%
Maint CapEx / Avg PPE
18.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.04% 159.0K 0.58%
2 Dimensional - International Small Cap Value ETF DISV 0.02% 1.13M 0.42%
3 iShares International Developed Small Cap Value Factor ETF ISVL 0.02% 51.4K 0.31%
4 Dimensional - International Small Cap ETF DFIS 0.01% 354.9K 0.39%
5 Avantis International Small Cap Equity ETF AVDS 0.01% 17.4K 0.30%
6 Avantis International Small Cap Value ETF AVDV 0.00% 927.7K 0.36%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 463.5K 0.06%
8 Avantis Responsible International Equity ETF AVSD 0.00% 10.8K 0.23%
9 iShares Core TOPIX ETF 1475.T 0.00% 364.8K 0.05%
10 Dimensional - International Core Equity 2 ETF DFIC 0.00% 205.3K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.23M
Shares Outstanding
26.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kei Yamanaka Accounting Manager
Motoi Mochizuki Executive Vice President & Director male
Shiro Nishioka Manager of General Affairs Department & Director male
Yoshifumi Shimoda President & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits