Phil Company Inc (3267.T)
Tokyo, YMN, JP
Phil Company, Inc. provides spatial solutions services such as Air-based Store Phil Park through two schemes: a contract order scheme, in which it plan and propose land utilization products to landowners as a form of land utilization method, and a development and sales scheme, in which it purchases land for real estate investors and handle everything from development to sales of land utilization products. The company was founded by Nobuaki Takahashi on June 3, 2005 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.98% | -12.38% | -20.51% | -43.49% | -28.30% | -34.77% | -21.85% | -27.18% | -78.10% | -67.61% | -67.61% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Personal Products & Services: +6.6%+14.6% ★ Q1'26: +15.3% (vs Q1'25)
-
EPS growth Personal Products & Services: +19.6%+52.0% ★ Q1'26: -86.2% (vs Q1'25)
-
FCF margin FCF growth · Personal Products & Services: +11.7%-6.5% Q1'26: +6.9% (vs Q1'25)
-
EBIT margin Personal Products & Services: +10.5%+7.3% Q1'26: +1.3% (vs Q1'25)
-
ROIC Personal Products & Services: +6.9%+43.5% ★ Q1'26: +2.8% (vs Q1'25)
-
Share dilution Personal Products & Services: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×4.58× ★ Q1'26: 18.97× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Nov 2016 actual |
Nov 2017 actual |
Nov 2018 actual |
Nov 2019 actual |
Nov 2020 actual |
Nov 2021 actual |
|---|---|---|---|---|---|---|
| Revenue |
1.67B
est: 1.75B (-4.7%)
|
2.95B
est: 2.50B (+18.0%)
|
4.74B
est: 4.70B (+0.8%)
|
7.02B
est: 7.05B (-0.4%)
|
3.97B
est: 9.82B (-59.6%)
|
5.43B
est: 12.60B (-56.9%)
|
| EBITDA |
243.35M
est: 118.91M (+104.7%)
|
322.70M
est: 169.87M (+90.0%)
|
652.32M
est: 319.35M (+104.3%)
|
1.04B
est: 479.02M (+117.3%)
|
138.19M
est: 667.24M (-79.3%)
|
713.36M
est: 856.13M (-16.7%)
|
| EBIT |
230.33M
est: 96.62M (+138.4%)
|
310.19M
est: 138.03M (+124.7%)
|
627.25M
est: 259.49M (+141.7%)
|
986.70M
est: 389.24M (+153.5%)
|
75.27M
est: 542.18M (-86.1%)
|
649.35M
est: 695.67M (-6.7%)
|
| Net Income |
171.42M
est: 241.64M (-29.1%)
|
187.66M
est: 193.31M (-2.9%)
|
415.08M
est: 322.19M (+28.8%)
|
600.81M
est: 640.08M (-6.1%)
|
19.66M
est: 934.89M (-97.9%)
|
407.47M
est: 1.25B (-67.4%)
|
| SGA |
81.15M
est: 330.60M (-75.5%)
|
93.92M
est: 472.28M (-80.1%)
|
36.01M
est: 887.88M (-95.9%)
|
768.74M
est: 1.33B (-42.3%)
|
713.24M
est: 1.86B (-61.6%)
|
954.70M
est: 2.38B (-59.9%)
|
| EPS |
39.93
est: 45.00 (-11.3%)
|
37.88
est: 36.00 (+5.2%)
|
75.00
est: 60.00 (+25.0%)
|
106.63
est: 119.20 (-10.5%)
|
3.42
est: 174.10 (-98.0%)
|
72.25
est: 232.50 (-68.9%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 13.2K | 0.45% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 30.3K | 0.05% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroaki Fukushima | Executive Officer and GM of Tenant Strategy Division & Area Development Division | — | male |
| Kenichi Toyoda | Executive Officer | — | male |
| Masahiro Yoshimizu | Executive Officer | — | male |
| Masataka Koizuka | Executive Officer and GM of Planning & Development, and Asset Development Divisions | — | male |
| Shingo Toyama | President, Chief Executive Officer & Representative Director | — | male |
| Shinya Azusawa | Executive Officer for Property Management & Partner Development | — | male |
| Takashi Takano | Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3267.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
