Subscribe

WIN-Partners Co., Ltd. (3183.T)

JPY1,312.00 +9.00 (+0.69%)
JP JPX Healthcare Medical - Distribution
Address Kyobashi Edogrand 104-0031
Tokyo, JP
CEO Hideumi Akizawa
IPO 2002-09-16
ISIN JP3154390003

Explore sections of this company profile

Description

Established in 1973 and headquartered in Tokyo, Japan, WIN-Partners Co., Ltd. leverages its subsidiaries to distribute a comprehensive range of medical devices to healthcare institutions, primarily across Japan. Its diverse product offerings include cutting-edge cardiovascular tools such as percutaneous transluminal coronary angioplasty balloon catheters, drug-eluting stents, and intravascular ultrasound catheters. The company also supplies devices for cardiac rhythm management, like pacemakers, implantable cardioverter defibrillators, cardiac resynchronization therapy defibrillators, and ablation catheters. Furthermore, WIN-Partners provides structural and peripheral vascular products, including stent grafts, transcatheter heart valves, mechanical heart valves, and various stents and embolic coils. Rounding out its portfolio are diabetes management systems such as insulin pumps and continuous glucose monitoring devices, in addition to magnetic resonance imaging equipment.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,312.00 +9.00 (+0.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18.5K
Beta
0.17
Float Shares
13.53M
Free Float %
49.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.28% -2.97% -6.78% -15.40% -5.47% -9.10% -5.69% +20.90% +20.78% +60.45% +1,019.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,312.00
DCF (Unlevered) 1,390.91 +6.0%
DCF (Levered) 1,697.53 +29.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.77
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✓ MOAT relativo
  • Revenue growth Medical - Distribution: +5.6%
    +11.0% Q1'26: +15.0% (vs Q1'25)
  • EPS growth Medical - Distribution: +4.9%
    +7.9% Q1'26: +0.8% (vs Q1'25)
  • FCF margin FCF growth · Medical - Distribution: +37.6%
    +2.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Distribution: +3.0%
    +3.3% Q1'26: +3.3% (vs Q1'25)
  • ROIC Medical - Distribution: +5.7%
    +25.7% Q1'26: +28.0% (vs Q1'25)
  • Share dilution Medical - Distribution: +0.0%
    -2.7% Q1'26: -3.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Distribution: 0.87×
    0.21× Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,391.27 Current price: 1,312.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Revenue
50.56B
est: 47.00B (+7.6%)
54.15B
est: 50.00B (+8.3%)
EBITDA
2.88B
est: 1.90B (+51.7%)
3.37B
est: 2.02B (+67.0%)
EBIT
2.60B
est: 1.77B (+46.8%)
3.09B
est: 1.88B (+64.1%)
Net Income
1.69B
est: 1.40B (+21.0%)
2.11B
est: 1.60B (+32.2%)
SGA
4.10B
est: 4.13B (-0.8%)
4.30B
est: 4.39B (-2.1%)
EPS
58.87
est: 48.75 (+20.8%)
73.56
est: 55.75 (+31.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 4/5 4/5 4/5 1/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 4/5 4/5 1/5 2/5 3/5
2026-05-13 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-05-01 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
306.67M
OE per share TTM
10.72
Owner's Yield
0.89%
Maintenance CapEx ratio
16.57%
Maint CapEx / Avg PPE
5.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 33.1K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 347.6K 0.05%
3 Dimensional - International Small Cap ETF DFIS 0.00% 801.80 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.80M
Shares Outstanding
27.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideumi Akizawa President, Chief Executive Officer & Chairman male
Hiromi Mitagami Director, Operating Officer & GM of Sales Management Department male
Keiji Matsumoto Director, Executive Officer and GM of Administration Headquarters, General Affairs & System Dev. male
Yuji Akita Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits