Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
BEAUTY GARAGE Inc. (3180.T)
JPY1,466.00
+13.00 (+0.89%)
JP JPX Consumer Defensive Household & Personal Products
Address
1-34-25 Sakura-Shinmachi 154-0015
Tokyo, JP
Tokyo, JP
CEO
Hideki Nomura
Website
beautygarage.co.jp
IPO
2013-02-14
ISIN JP3800480000
Description
BEAUTY GARAGE Inc. specializes in the procurement and distribution of a wide array of products and equipment for the beauty industry. Beyond sales, it offers comprehensive support for new salon ventures, including assistance with start-up logistics and fundraising. Their service portfolio extends to professional development through training courses, salon-specific insurance, real estate solutions, advertising campaigns, and the integration of IT and other operational systems. The company also supplies professional-grade cosmetics and undertakes the design, engineering, and construction of salon spaces. Products are accessible for purchase through their e-commerce platform. Established in Tokyo, Japan, in 2003, BEAUTY GARAGE Inc. maintains its headquarters there.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY1,466.00
+13.00 (+0.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
39.6K
Beta
0.55
Float Shares
6.57M
Free Float %
52.4%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.35% | +2.66% | -6.05% | +1.20% | -5.87% | -8.87% | -13.87% | -33.66% | -34.79% | +140.00% | +213.50% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1,466.00
DCF (Unlevered)
2,710.99
+84.9%
DCF (Levered)
3,343.40
+128.1%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-06 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
4.39
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Household & Personal Products: +3.3%+13.3% ★ Q2'26: +11.8% (vs Q2'25)
-
EPS growth Household & Personal Products: +8.8%-8.0% Q2'26: -2.6% (vs Q2'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+1.5% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Household & Personal Products: +9.9%+4.0% Q2'26: +5.8% (vs Q2'25)
-
ROIC Household & Personal Products: +8.2%+12.7% ★ Q2'26: +19.7% (vs Q2'25)
-
Share dilution Household & Personal Products: +0.2%-0.5% ★ Q2'26: +0.1% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×1.55× Q2'26: 1.07× (vs Q2'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Apr 2017 actual |
Apr 2018 actual |
Apr 2019 actual |
Apr 2020 actual |
Apr 2021 actual |
Apr 2022 actual |
Apr 2023 actual |
Apr 2024 actual |
Apr 2025 actual |
Apr 2026 2 Rev. Ana. 2 EPS Ana. |
Apr 2027 2 Rev. Ana. 1 EPS Ana. |
Apr 2028 2 Rev. Ana. 2 EPS Ana. |
Apr 2029 1 Rev. Ana. 1 EPS Ana. |
Apr 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
9.64B
est: 9.80B (-1.6%)
|
11.68B
est: 10.70B (+9.2%)
|
13.85B
est: 12.10B (+14.5%)
|
15.73B
est: 16.00B (-1.7%)
|
19.60B
est: 19.15B (+2.3%)
|
23.40B
est: 24.36B (-4.0%)
|
26.43B
est: 26.64B (-0.8%)
|
29.84B
est: 30.55B (-2.3%)
|
33.72B
est: 34.03B (-0.9%)
|
38.22B
38.18B – 38.26B
+12.3% YoY
|
42.68B
42.52B – 42.84B
+11.7% YoY
|
46.78B
45.98B – 47.58B
+9.6% YoY
|
50.69B
50.09B – 51.28B
+8.4% YoY
|
57.58B
56.96B – 58.20B
+13.6% YoY
|
| EBITDA |
601.50M
est: 611.04M (-1.6%)
|
736.31M
est: 667.16M (+10.4%)
|
796.82M
est: 754.45M (+5.6%)
|
931.04M
est: 997.62M (-6.7%)
|
1.26B
est: 1.19B (+5.9%)
|
1.49B
est: 1.52B (-1.7%)
|
1.62B
est: 1.66B (-2.3%)
|
1.95B
est: 1.81B (+7.6%)
|
1.86B
est: 2.02B (-7.9%)
|
2.27B
2.27B – 2.27B
+12.3% YoY
|
2.53B
2.52B – 2.54B
+11.7% YoY
|
2.78B
2.73B – 2.82B
+9.6% YoY
|
3.01B
2.97B – 3.04B
+8.4% YoY
|
3.42B
3.38B – 3.45B
+13.6% YoY
|
| EBIT |
555.24M
est: 503.65M (+10.2%)
|
648.28M
est: 549.91M (+17.9%)
|
628.01M
est: 621.86M (+1.0%)
|
730.04M
est: 822.29M (-11.2%)
|
1.01B
est: 984.10M (+2.9%)
|
1.18B
est: 1.25B (-5.7%)
|
1.31B
est: 1.37B (-4.4%)
|
1.69B
est: 1.49B (+13.1%)
|
1.60B
est: 1.66B (-3.9%)
|
1.86B
1.86B – 1.87B
+12.3% YoY
|
2.08B
2.07B – 2.09B
+11.7% YoY
|
2.28B
2.24B – 2.32B
+9.6% YoY
|
2.47B
2.44B – 2.50B
+8.4% YoY
|
2.81B
2.78B – 2.84B
+13.6% YoY
|
| Net Income |
314.51M
est: 453.69M (-30.7%)
|
449.59M
est: 569.63M (-21.1%)
|
380.88M
est: 695.66M (-45.2%)
|
408.00M
est: 428.49M (-4.8%)
|
654.51M
est: 641.15M (+2.1%)
|
709.96M
est: 813.77M (-12.8%)
|
865.03M
est: 858.36M (+0.8%)
|
1.08B
est: 1.07B (+1.6%)
|
1.02B
est: 1.11B (-7.8%)
|
1.01B
1.01B – 1.01B
-8.8% YoY
|
1.42B
1.40B – 1.44B
+40.5% YoY
|
1.78B
1.76B – 1.88B
+25.6% YoY
|
2.22B
2.19B – 2.25B
+24.7% YoY
|
2.48B
2.45B – 2.52B
+11.8% YoY
|
| SGA |
2.60B
est: 1.68B (+54.4%)
|
3.03B
est: 1.84B (+64.8%)
|
3.50B
est: 2.08B (+68.3%)
|
3.95B
est: 2.75B (+43.6%)
|
4.98B
est: 3.29B (+51.4%)
|
4.88B
est: 4.19B (+16.5%)
|
5.35B
est: 4.58B (+17.0%)
|
5.79B
est: 4.94B (+17.2%)
|
6.85B
est: 5.50B (+24.5%)
|
6.18B
6.17B – 6.18B
+12.3% YoY
|
6.90B
6.87B – 6.92B
+11.7% YoY
|
7.56B
7.43B – 7.69B
+9.6% YoY
|
8.19B
8.09B – 8.29B
+8.4% YoY
|
9.30B
9.20B – 9.40B
+13.6% YoY
|
| EPS |
26.32
est: 36.00 (-26.9%)
|
37.55
est: 45.20 (-16.9%)
|
29.90
est: 55.20 (-45.8%)
|
32.24
est: 34.00 (-5.2%)
|
52.01
est: 50.88 (+2.2%)
|
56.31
est: 64.57 (-12.8%)
|
68.50
est: 68.11 (+0.6%)
|
85.78
est: 84.43 (+1.6%)
|
80.87
est: 88.17 (-8.3%)
|
80.40
80.30 – 80.50
-8.8% YoY
|
112.97
111.39 – 114.54
+40.5% YoY
|
145.27
140.35 – 150.18
+28.6% YoY
|
176.95
174.48 – 179.42
+21.8% YoY
|
197.80
195.04 – 200.56
+11.8% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-06-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-06-10 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-06-09 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-06-08 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-06-05 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-06-04 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-06-03 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-06-02 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-06-01 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-29 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
69.10M
OE per share TTM
5.48
Owner's Yield
0.38%
Maintenance CapEx ratio
11.76%
Maint CapEx / Avg PPE
1.7%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 7 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 104.0K | 0.39% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 3.5K | 0.30% |
| 3 | iShares Core TOPIX ETF 1475.T | 0.00% | 121.6K | 0.05% |
| 4 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 68.2K | 0.22% |
| 5 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 33.3K | 0.28% |
| 6 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
| 7 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | — | 0.24% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
3.81M
Shares Outstanding
12.55M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akiyoshi Sekine | Chief Customer Officer & Operating Officer | — | — |
| Hideki Nomura | Chief Executive Officer & Chairman | — | male |
| Kiwako Suzuki | Chief Marketing Officer & Operating Officer | — | female |
| Kiyoshi Kato | Chief Product Officer & Director | — | male |
| Ryutaro Tosaka | Chief Technology Officer & Operating Officer | — | — |
| Shuichi Tomoda | Co- Founder & Director | — | male |
| Takahiro Saito | Chief Administrative Officer & Operating Officer | — | — |
| Yoshiaki Kabashima | President, Chief Operating Officer & Representative Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3180.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
