Fujisan Magazine Service Co., Ltd. (3138.T)
Tokyo, JP
Fujisan Magazine Service Co., Ltd. operates a leading digital platform for magazine sales within Japan. The company offers a comprehensive collection comprising over 10,000 physical periodicals and more than 2,500 electronic magazine titles. This content is accessible across diverse formats, including traditional print, personal computers, tablet devices, and mobile phones. Established in 2002, the firm's main office is located in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.53% | -0.26% | -3.91% | +9.71% | -0.35% | +28.26% | +22.16% | +52.50% | +40.02% | -21.50% | -54.80% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%+3.5% Q1'26: +3.1% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%-53.8% Q1'26: -266.8% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+7.1% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+2.8% Q1'26: +0.5% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+378.5% ★ Q1'26: -8.2% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%+0.2% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×0.91× ★ Q1'26: 1.44× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
|---|---|---|---|---|---|---|
| Revenue |
2.38B
est: 2.40B (-0.9%)
|
2.57B
est: 2.55B (+0.7%)
|
2.92B
est: 2.93B (-0.4%)
|
3.47B
est: 3.25B (+6.7%)
|
4.43B
est: 3.60B (+23.1%)
|
5.14B
est: 3.90B (+31.9%)
|
| EBITDA |
462.13M
est: 263.61M (+75.3%)
|
577.55M
est: 280.08M (+106.2%)
|
507.39M
est: 321.82M (+57.7%)
|
660.46M
est: 356.97M (+85.0%)
|
777.35M
est: 395.41M (+96.6%)
|
571.52M
est: 428.36M (+33.4%)
|
| EBIT |
313.64M
est: 165.42M (+89.6%)
|
406.19M
est: 175.76M (+131.1%)
|
331.13M
est: 201.96M (+64.0%)
|
478.07M
est: 224.01M (+113.4%)
|
559.85M
est: 248.14M (+125.6%)
|
323.34M
est: 268.81M (+20.3%)
|
| Net Income |
217.14M
est: 199.70M (+8.7%)
|
275.02M
est: 251.77M (+9.2%)
|
210.74M
est: 234.31M (-10.1%)
|
181.58M
est: 202.34M (-10.3%)
|
172.53M
est: 223.76M (-22.9%)
|
214.64M
est: 266.27M (-19.4%)
|
| SGA |
977.35M
est: 600.43M (+62.8%)
|
978.36M
est: 637.96M (+53.4%)
|
1.09B
est: 733.03M (+49.1%)
|
1.02B
est: 813.09M (+25.4%)
|
1.08B
est: 900.65M (+19.8%)
|
1.46B
est: 975.70M (+49.4%)
|
| EPS |
69.07
est: 60.60 (+14.0%)
|
84.20
est: 76.40 (+10.2%)
|
67.36
est: 71.10 (-5.3%)
|
58.71
est: 61.40 (-4.4%)
|
55.65
est: 67.90 (-18.0%)
|
68.68
est: 80.80 (-15.0%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Antonio Kamiya | Representative Director, COO & Head of the President's Office | — | male |
| Shinichiro Nishino | President, Chairman & CEO | — | male |
| Teppei Satoh | Chief Financial Officer, GM of Business Management Group & Internal Audit Office and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3138.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
