Subscribe

Hamee Corp. (3134.T)

JPY277.00 -1.00 (-0.36%)
JP JPX Consumer Cyclical Specialty Retail
Address Square O2, 2-12-10 Sakae-cho 250-0011
Odawara, JP
CEO Ikuhiro Mizushima
IPO 2015-04-20
ISIN JP3772000000

Explore sections of this company profile

Description

Hamee Corporation is active in the e-commerce and platform industries, with operations spanning Japan and international territories. A core part of its business involves the sourcing and wholesale supply of mobile devices and accessories for smartphones. Furthermore, Hamee develops and delivers "Next Engine," a cloud-powered system that provides essential back-end support for e-commerce ventures. The firm also participates in investment undertakings. Established in 1997, the company, once known as Macrowill Company, has its principal office situated in Odawara, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY277.00 -1.00 (-0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
180.3K
Beta
0.78
Float Shares
7.41M
Free Float %
46.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.60% -20.35% -22.65% -36.06% -27.87% -32.14% -74.96% -71.64% -79.64% -62.85% -30.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
277.00
DCF (Unlevered) 3,990.90 +1,340.8%
DCF (Levered) 494.23 +78.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-06 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.38
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    -3.6% Q2'26: -7.4% (vs Q2'25)
  • EPS growth Specialty Retail: +20.6%
    -57.8% Q2'26: +15.1% (vs Q2'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    -0.6% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Specialty Retail: +5.4%
    +4.1% Q2'26: +3.6% (vs Q2'25)
  • ROIC Specialty Retail: +6.5%
    +6.9% Q2'26: +7.7% (vs Q2'25)
  • Share dilution Specialty Retail: +0.1%
    +0.3% Q2'26: +0.3% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    2.40× Q2'26: 2.77× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 56% × Ke + 44% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,093.81 Current price: 277.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2017
actual
Apr 2018
actual
Apr 2019
actual
Apr 2020
actual
Apr 2021
actual
Apr 2022
actual
Apr 2023
actual
Apr 2024
actual
Apr 2025
actual
Apr 2026
1 Rev. Ana.
1 EPS Ana.
Apr 2027
1 Rev. Ana.
1 EPS Ana.
Apr 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
8.50B
est: 7.70B (+10.5%)
9.38B
est: 9.50B (-1.3%)
10.30B
est: 10.00B (+3.0%)
11.33B
est: 11.35B (-0.2%)
12.36B
est: 12.00B (+3.0%)
13.41B
est: 13.73B (-2.3%)
14.04B
est: 13.95B (+0.6%)
17.61B
est: 17.30B (+1.8%)
22.90B
est: 23.30B (-1.7%)
21.80B
21.80B – 21.80B
-6.4% YoY
21.30B
21.30B – 21.30B
-2.3% YoY
22.90B
22.90B – 22.90B
+7.5% YoY
EBITDA
1.18B
est: 1.37B (-13.5%)
1.51B
est: 1.69B (-10.5%)
1.54B
est: 1.78B (-13.1%)
2.07B
est: 2.02B (+2.6%)
2.67B
est: 2.13B (+25.2%)
3.10B
est: 2.44B (+27.3%)
2.20B
est: 2.48B (-11.3%)
2.82B
est: 3.07B (-8.2%)
2.84B
est: 3.49B (-18.7%)
3.27B
3.27B – 3.27B
-6.4% YoY
3.19B
3.19B – 3.19B
-2.3% YoY
3.43B
3.43B – 3.43B
+7.5% YoY
EBIT
1.01B
est: 1.02B (-0.7%)
1.26B
est: 1.26B (+0.3%)
1.18B
est: 1.32B (-10.8%)
1.59B
est: 1.50B (+5.5%)
2.15B
est: 1.59B (+35.5%)
2.47B
est: 1.82B (+35.6%)
1.41B
est: 1.85B (-23.9%)
2.04B
est: 2.29B (-11.2%)
2.02B
est: 2.46B (-17.8%)
2.31B
2.31B – 2.31B
-6.4% YoY
2.25B
2.25B – 2.25B
-2.3% YoY
2.42B
2.42B – 2.42B
+7.5% YoY
Net Income
695.79M
est: 240.28M (+189.6%)
872.78M
est: 343.25M (+154.3%)
821.38M
est: 294.03M (+179.4%)
1.07B
est: 468.89M (+128.1%)
1.56B
est: 613.32M (+153.8%)
1.74B
est: 692.33M (+151.9%)
945.38M
est: 435.86M (+116.9%)
1.12B
est: 465.81M (+140.8%)
1.28B
est: 622.53M (+105.3%)
199.97M
199.97M – 199.97M
-67.9% YoY
550.33M
550.33M – 550.33M
+175.2% YoY
699.11M
699.11M – 699.11M
+27.0% YoY
SGA
2.89B
est: 2.97B (-2.6%)
3.31B
est: 3.66B (-9.6%)
4.08B
est: 3.85B (+5.9%)
4.69B
est: 4.37B (+7.1%)
5.38B
est: 4.62B (+16.4%)
6.32B
est: 5.29B (+19.4%)
7.22B
est: 5.38B (+34.4%)
8.91B
est: 6.67B (+33.6%)
11.14B
est: 11.76B (-5.3%)
11.00B
11.00B – 11.00B
-6.4% YoY
10.75B
10.75B – 10.75B
-2.3% YoY
11.55B
11.55B – 11.55B
+7.5% YoY
EPS
44.22
est: 15.07 (+193.5%)
54.69
est: 21.52 (+154.1%)
51.16
est: 18.44 (+177.5%)
67.41
est: 29.40 (+129.3%)
98.38
est: 38.46 (+155.8%)
109.72
est: 43.41 (+152.7%)
59.44
est: 27.33 (+117.5%)
70.45
est: 29.21 (+141.2%)
80.15
est: 38.91 (+106.0%)
12.50
12.50 – 12.50
-67.9% YoY
34.40
34.40 – 34.40
+175.2% YoY
43.70
43.70 – 43.70
+27.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-16 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-06-15 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-06-12 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-06-11 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-06-10 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-06-09 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-06-08 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-06-05 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-06-04 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-06-03 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-06-02 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-06-01 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-26 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-25 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-18 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
349.63M
OE per share TTM
21.93
Owner's Yield
6.56%
Maintenance CapEx ratio
196.89%
Maint CapEx / Avg PPE
7.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 3.6K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 37.3K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.94M
Shares Outstanding
16.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Higuchi Executive Officer & Chairman male
Ikuhiro Mizushima President, Chief Executive Officer & Representative Director male
Kazunori Sawano Executive Officer
Naoki Moroboshi Executive Officer
Ryo Takagi Executive Officer
Yoshio Toyoda Manager of Administration, Legal, HR & Public Relations Department and Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits