Treasure Factory Co.,LTD. (3093.T)
Tokyo, JP
Treasure Factory Co., LTD. manages a network of second-hand retail outlets across Japan. The company also engages in the online procurement and sale of pre-owned goods. Complementing these activities, it operates "Cariru," a rental service specializing in luxury brand handbags and accessories, and provides moving assistance under the Treasure Factory name. As of February 29, 2022, its retail presence included approximately 220 stores. Established in 1995, the firm is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.22% | -0.54% | +9.10% | -2.11% | +13.09% | +9.04% | -4.72% | +17.37% | +259.73% | +224.54% | +890.93% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%+15.1% ★ Q2'26: +16.4% (vs Q2'25)
-
EPS growth Specialty Retail: +20.6%+17.0% Q2'26: +22.6% (vs Q2'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+4.5% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Specialty Retail: +5.4%+9.7% ★ Q2'26: +13.5% (vs Q2'25)
-
ROIC Specialty Retail: +6.5%+21.7% ★ Q2'26: +28.9% (vs Q2'25)
-
Share dilution Specialty Retail: +0.1%+0.0% Q2'26: +0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×1.30× Q2'26: 1.04× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 1 Rev. Ana. 1 EPS Ana. |
Feb 2027 1 Rev. Ana. 1 EPS Ana. |
Feb 2028 2 Rev. Ana. 2 EPS Ana. |
Feb 2029 1 Rev. Ana. 1 EPS Ana. |
Feb 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
10.68B
est: 10.54B (+1.3%)
|
12.22B
est: 12.30B (-0.7%)
|
13.32B
est: 13.30B (+0.2%)
|
16.43B
est: 16.40B (+0.2%)
|
17.74B
est: 17.80B (-0.4%)
|
19.12B
est: 19.05B (+0.4%)
|
18.74B
est: 18.60B (+0.7%)
|
23.31B
est: 23.00B (+1.4%)
|
28.21B
est: 27.90B (+1.1%)
|
34.45B
est: 34.07B (+1.1%)
|
42.21B
est: 41.90B (+0.7%)
|
48.56B
48.20B – 48.92B
+15.9% YoY
|
54.63B
54.30B – 54.95B
+12.5% YoY
|
61.14B
60.60B – 61.67B
+11.9% YoY
|
67.00B
66.50B – 67.50B
+9.6% YoY
|
73.00B
72.46B – 73.54B
+9.0% YoY
|
| EBITDA |
1.16B
est: 840.73M (+38.0%)
|
1.35B
est: 981.11M (+38.1%)
|
990.78M
est: 1.06B (-6.6%)
|
887.79M
est: 1.31B (-32.1%)
|
1.21B
est: 1.42B (-14.7%)
|
1.27B
est: 1.52B (-16.7%)
|
431.15M
est: 1.48B (-70.9%)
|
1.21B
est: 1.83B (-34.2%)
|
2.90B
est: 2.23B (+30.5%)
|
3.89B
est: 7.63B (-49.1%)
|
4.76B
est: 7.42B (-35.9%)
|
8.61B
8.54B – 8.67B
+15.9% YoY
|
9.68B
9.62B – 9.74B
+12.5% YoY
|
10.83B
10.74B – 10.93B
+11.9% YoY
|
11.87B
11.78B – 11.96B
+9.6% YoY
|
12.94B
12.84B – 13.03B
+9.0% YoY
|
| EBIT |
955.65M
est: 669.62M (+42.7%)
|
1.09B
est: 781.44M (+39.0%)
|
734.53M
est: 844.97M (-13.1%)
|
621.73M
est: 1.04B (-40.3%)
|
905.29M
est: 1.13B (-19.9%)
|
939.05M
est: 1.21B (-22.4%)
|
106.88M
est: 1.18B (-91.0%)
|
861.06M
est: 1.46B (-41.1%)
|
2.50B
est: 1.77B (+41.1%)
|
3.33B
est: 6.96B (-52.1%)
|
3.98B
est: 6.52B (-39.1%)
|
7.56B
7.50B – 7.62B
+15.9% YoY
|
8.51B
8.45B – 8.56B
+12.5% YoY
|
9.52B
9.44B – 9.60B
+11.9% YoY
|
10.43B
10.35B – 10.51B
+9.6% YoY
|
11.37B
11.28B – 11.45B
+9.0% YoY
|
| Net Income |
566.19M
est: 611.62M (-7.4%)
|
804.21M
est: 652.63M (+23.2%)
|
485.30M
est: 583.50M (-16.8%)
|
345.87M
est: 508.51M (-32.0%)
|
564.80M
est: 631.54M (-10.6%)
|
515.93M
est: 683.09M (-24.5%)
|
-134.97M
est: 21.09M (-739.9%)
|
703.47M
est: 501.48M (+40.3%)
|
1.71B
est: 1.64B (+4.3%)
|
2.24B
est: 2.25B (-0.4%)
|
2.71B
est: 2.70B (+0.4%)
|
3.14B
3.10B – 3.18B
+16.3% YoY
|
3.51B
3.50B – 3.52B
+11.8% YoY
|
3.91B
3.86B – 3.95B
+11.3% YoY
|
4.40B
4.36B – 4.44B
+12.7% YoY
|
4.90B
4.85B – 4.95B
+11.3% YoY
|
| SGA |
5.85B
est: 5.58B (+4.9%)
|
6.58B
est: 6.51B (+1.1%)
|
7.55B
est: 7.04B (+7.2%)
|
9.24B
est: 8.69B (+6.4%)
|
9.77B
est: 9.43B (+3.6%)
|
10.62B
est: 10.09B (+5.3%)
|
11.01B
est: 9.85B (+11.8%)
|
12.95B
est: 12.18B (+6.4%)
|
14.50B
est: 14.78B (-1.9%)
|
17.08B
est: 18.04B (-5.3%)
|
20.26B
est: 21.27B (-4.8%)
|
24.65B
24.47B – 24.83B
+15.9% YoY
|
27.73B
27.56B – 27.89B
+12.5% YoY
|
31.03B
30.76B – 31.30B
+11.9% YoY
|
34.01B
33.76B – 34.26B
+9.6% YoY
|
37.06B
36.78B – 37.33B
+9.0% YoY
|
| EPS |
25.46
est: 26.10 (-2.5%)
|
36.03
est: 27.85 (+29.4%)
|
21.99
est: 24.90 (-11.7%)
|
15.56
est: 21.70 (-28.3%)
|
24.89
est: 26.95 (-7.6%)
|
22.80
est: 29.15 (-21.8%)
|
-5.97
est: 0.90 (-763.3%)
|
31.39
est: 21.40 (+46.7%)
|
76.31
est: 70.00 (+9.0%)
|
95.92
est: 96.10 (-0.2%)
|
115.61
est: 115.20 (+0.4%)
|
133.95
132.20 – 135.70
+16.3% YoY
|
149.75
149.30 – 150.20
+11.8% YoY
|
166.60
164.70 – 168.50
+11.3% YoY
|
187.70
185.89 – 189.51
+12.7% YoY
|
209.00
206.98 – 211.02
+11.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.03% | 107.1K | 0.58% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 26.0K | 0.30% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.01% | 294.9K | 0.39% |
| 4 | iShares Core TOPIX ETF 1475.T | 0.00% | 504.3K | 0.05% |
| 5 | Avantis Responsible International Equity ETF AVSD | 0.00% | 10.9K | 0.23% |
| 6 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 22.3K | 0.24% |
| 7 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 270.0K | 0.22% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 184.3K | 0.28% |
| 9 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | 170.6K | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eigo Nosaka | President, Chief Executive Officer & Representative Director | — | male |
| Eiji Kobayashi | Director of Management & Director | — | male |
| Jun Nosaka | Senior Managing Director, Manager of System Department & Director | — | male |
| Taku Sawada | Head of Business Promotion Office | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3093.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
