MonotaRO Co., Ltd. (3064.T)
Amagasaki, JP
MonotaRO Co., Ltd. operates an e-commerce platform that offers a broad selection of Maintenance, Repair, and Operations (MRO) products to customers in Japan and across international markets. Its comprehensive product range caters to various industries, including factories, construction, and automotive maintenance, featuring items such as personal protective equipment, a wide array of tools, office and cleaning supplies, logistics and storage solutions, building materials, agricultural and gardening provisions, vehicle parts, scientific research equipment, and medical supplies. The company, established in 2000 and based in Amagasaki, Japan, was formerly known as Sumisho Grainger Co., Ltd. until its rebranding in 2006. MonotaRO Co., Ltd. operates as a subsidiary of Grainger Global Holdings, Inc.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.28% | +2.48% | +3.94% | -14.32% | -20.17% | -22.68% | -37.06% | -5.23% | -23.74% | +115.17% | +3,966.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 7 | 0 |
| Sell | 2 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%+15.9% ★ Q1'26: +20.8% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%+23.2% ★ Q1'26: +18.6% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+7.6% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+13.8% ★ Q1'26: +13.8% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+35.8% ★ Q1'26: +35.6% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%+0.0% Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×0.26× ★ Q1'26: 0.35× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 11 EPS Ana. |
Dec 2027 11 Rev. Ana. 11 EPS Ana. |
Dec 2028 7 Rev. Ana. 7 EPS Ana. |
Dec 2029 3 Rev. Ana. 2 EPS Ana. |
Dec 2030 6 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
57.56B
est: 58.00B (-0.8%)
|
69.65B
est: 66.73B (+4.4%)
|
88.35B
est: 88.27B (+0.1%)
|
109.55B
est: 109.44B (+0.1%)
|
131.46B
est: 132.80B (-1.0%)
|
157.34B
est: 157.02B (+0.2%)
|
189.73B
est: 189.48B (+0.1%)
|
225.97B
est: 226.60B (-0.3%)
|
254.29B
est: 269.28B (-5.6%)
|
288.12B
est: 288.29B (-0.1%)
|
333.88B
est: 332.68B (+0.4%)
|
376.02B
366.79B – 385.94B
+13.0% YoY
|
420.44B
406.41B – 436.11B
+11.8% YoY
|
473.05B
473.05B – 473.05B
+12.5% YoY
|
554.40B
538.22B – 572.21B
+17.2% YoY
|
625.85B
607.58B – 645.96B
+12.9% YoY
|
| EBITDA |
7.61B
est: 8.03B (-5.3%)
|
10.12B
est: 9.24B (+9.5%)
|
12.90B
est: 12.22B (+5.6%)
|
15.00B
est: 15.15B (-1.0%)
|
17.24B
est: 18.39B (-6.3%)
|
21.17B
est: 21.74B (-2.6%)
|
26.28B
est: 26.24B (+0.1%)
|
29.78B
est: 31.38B (-5.1%)
|
36.33B
est: 50.04B (-27.4%)
|
42.83B
est: 53.57B (-20.1%)
|
52.88B
est: 61.82B (-14.5%)
|
69.88B
68.16B – 71.72B
+13.0% YoY
|
78.13B
75.52B – 81.04B
+11.8% YoY
|
87.91B
87.91B – 87.91B
+12.5% YoY
|
103.03B
100.02B – 106.34B
+17.2% YoY
|
116.30B
112.91B – 120.04B
+12.9% YoY
|
| EBIT |
7.09B
est: 7.14B (-0.7%)
|
9.49B
est: 8.22B (+15.5%)
|
11.84B
est: 10.87B (+8.9%)
|
13.79B
est: 13.48B (+2.4%)
|
15.84B
est: 16.35B (-3.1%)
|
19.61B
est: 19.33B (+1.4%)
|
24.13B
est: 23.33B (+3.4%)
|
26.21B
est: 27.90B (-6.0%)
|
31.31B
est: 41.87B (-25.2%)
|
37.07B
est: 44.83B (-17.3%)
|
46.19B
est: 51.73B (-10.7%)
|
58.47B
57.03B – 60.01B
+13.0% YoY
|
65.37B
63.19B – 67.81B
+11.8% YoY
|
73.56B
73.56B – 73.56B
+12.5% YoY
|
86.21B
83.69B – 88.98B
+17.2% YoY
|
97.32B
94.47B – 100.44B
+12.9% YoY
|
| Net Income |
4.44B
est: 4.48B (-0.9%)
|
6.37B
est: 6.16B (+3.4%)
|
8.46B
est: 8.44B (+0.3%)
|
9.51B
est: 9.94B (-4.3%)
|
10.98B
est: 11.21B (-2.0%)
|
13.77B
est: 13.36B (+3.1%)
|
17.55B
est: 16.75B (+4.8%)
|
18.66B
est: 18.32B (+1.8%)
|
21.81B
est: 23.43B (-6.9%)
|
26.34B
est: 26.28B (+0.2%)
|
32.43B
est: 32.34B (+0.3%)
|
37.01B
35.21B – 38.21B
+14.4% YoY
|
42.23B
39.31B – 46.87B
+14.1% YoY
|
47.65B
44.63B – 54.27B
+12.8% YoY
|
58.14B
55.93B – 60.57B
+22.0% YoY
|
67.11B
64.56B – 69.91B
+15.4% YoY
|
| SGA |
10.24B
est: 9.17B (+11.6%)
|
12.40B
est: 10.55B (+17.5%)
|
15.09B
est: 13.96B (+8.1%)
|
18.24B
est: 17.31B (+5.4%)
|
21.26B
est: 21.00B (+1.2%)
|
25.09B
est: 24.83B (+1.0%)
|
29.92B
est: 29.97B (-0.2%)
|
39.22B
est: 35.84B (+9.4%)
|
39.62B
est: 42.61B (-7.0%)
|
41.57B
est: 45.62B (-8.9%)
|
53.39B
est: 52.65B (+1.4%)
|
59.50B
58.04B – 61.07B
+13.0% YoY
|
66.53B
64.31B – 69.01B
+11.8% YoY
|
74.86B
74.86B – 74.86B
+12.5% YoY
|
87.73B
85.17B – 90.55B
+17.2% YoY
|
99.04B
96.15B – 102.22B
+12.9% YoY
|
| EPS |
9.01
est: 9.01 (0.0%)
|
12.87
est: 12.39 (+3.9%)
|
17.05
est: 16.99 (+0.3%)
|
19.16
est: 20.00 (-4.2%)
|
22.11
est: 22.56 (-2.0%)
|
27.72
est: 26.88 (+3.1%)
|
35.33
est: 33.70 (+4.8%)
|
37.55
est: 36.87 (+1.8%)
|
43.90
est: 47.15 (-6.9%)
|
53.00
est: 52.78 (+0.4%)
|
65.27
est: 64.96 (+0.5%)
|
74.85
70.85 – 76.89
+15.2% YoY
|
85.93
79.11 – 94.32
+14.8% YoY
|
97.10
89.80 – 109.20
+13.0% YoY
|
117.00
112.56 – 121.89
+20.5% YoY
|
135.05
129.92 – 140.69
+15.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Fidelity International High Quality ETF FCIQ.TO | 0.94% | 12.06M | 0.51% |
| 2 | Fidelity All-International Equity ETF FCIN.NE | 0.22% | 1.60M | 0.50% |
| 3 | iShares MSCI Japan Small-Cap ETF SCJ | 0.22% | 558.2K | 0.50% |
| 4 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.22% | 1.22M | 0.58% |
| 5 | Amundi S&P World Industrials Screened UCITS ETF Acc INDGW.MI | 0.17% | 722.1K | 0.18% |
| 6 | WisdomTree International Equity Fund DWM | 0.09% | 570.3K | 0.48% |
| 7 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.08% | 183.0K | 0.83% |
| 8 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.08% | 11.02M | 0.40% |
| 9 | Invesco JPX-Nikkei 400 UCITS ETF N4US.L | 0.07% | 155.3K | 0.19% |
| 10 | Invesco JPX-Nikkei 400 UCITS ETF N400.L | 0.07% | 154.9K | 0.19% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masaya Suzuki | Chief Executive Officer & Chairman | 145M | male |
| Masato Kubo | Deputy President & GM of Risk Management Office | — | male |
| Sakuya Tamura | President, Chief Operating Officer & Representative Director | — | female |
| Taisuke Fukawa | Senior Executive Officer | — | — |
| Tetsuya Koda | Senior Managing Executive Officer & GM of Business Administration | — | male |
| Xinpeng Zhang | Executive Officer & Head of Data Science Division | — | — |
| Hidetoshi Taura | Executive Vice President | — | male |
| Yohei Yuki | Executive Officer &, Head of Business Management Division | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3064.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
