Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
RACCOON HOLDINGS, Inc. (3031.T)
JPY623.00
+1.00 (+0.16%)
JP JPX Consumer Cyclical Specialty Retail
Address
1-14-14 Nihonbashi-Kakigaracho 103-0014
Tokyo, JP
Tokyo, JP
CEO
Isao Ogata
Website
raccoon.ne.jp
IPO
2006-04-06
ISIN JP3967050000
Description
RACCOON HOLDINGS, Inc. provides crucial infrastructure and services to facilitate business-to-business (B2B) transactions throughout Japan. Key offerings include SUPER DELIVERY, an online wholesale marketplace that connects manufacturers of apparel and general merchandise with diverse businesses such as retail stores, restaurants, and salons for procurement. It also develops COREC, a cloud-based system for efficient order management, and SD Export, which supports entry into overseas markets. Furthermore, the company delivers financial services like Paid, a B2B payment solution, comprehensive accounts receivables guarantee services, and specialized online guarantee services for small and medium-sized enterprises. Rent guarantee services are also available for both individuals and commercial spaces like offices or stores. Founded in Tokyo, Japan, in 1993, the organization was originally known as Raccoon Co., Ltd., and rebranded to RACCOON HOLDINGS, Inc. in November 2018.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY623.00
+1.00 (+0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
170.0K
Beta
0.33
Float Shares
15.55M
Free Float %
76.5%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -10.41% | -9.55% | -9.12% | -11.53% | -8.09% | -12.48% | -32.54% | -25.56% | -77.05% | +0.53% | -36.10% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
623.00
DCF (Unlevered)
3,004.99
+382.3%
DCF (Levered)
4,291.30
+588.8%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.53
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Specialty Retail: +6.4%+7.8% ★ Q2'26: +14.5% (vs Q2'25)
-
EPS growth Specialty Retail: +20.6%-0.2% Q2'26: +27.9% (vs Q2'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+12.5% Q2'26: +13.5% (vs Q2'25)
-
EBIT margin Specialty Retail: +5.4%+20.1% ★ Q2'26: +19.6% (vs Q2'25)
-
ROIC Specialty Retail: +6.5%+42.6% ★ Q2'26: +44.4% (vs Q2'25)
-
Share dilution Specialty Retail: +0.1%-3.7% ★ Q2'26: -0.8% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×1.95× ★ Q2'26: 1.86× (vs Q2'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Apr 2015 actual |
Apr 2016 actual |
Apr 2017 actual |
Apr 2018 actual |
Apr 2019 actual |
Apr 2020 actual |
Apr 2021 actual |
Apr 2022 actual |
Apr 2023 actual |
Apr 2024 actual |
Apr 2025 actual |
Apr 2026 1 Rev. Ana. 1 EPS Ana. |
Apr 2027 1 Rev. Ana. 1 EPS Ana. |
Apr 2028 1 Rev. Ana. 1 EPS Ana. |
Apr 2029 1 Rev. Ana. 1 EPS Ana. |
Apr 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.06B
est: 2.05B (+0.3%)
|
2.23B
est: 2.22B (+0.4%)
|
2.36B
est: 2.36B (0.0%)
|
2.55B
est: 2.55B (-0.2%)
|
2.98B
est: 2.98B (+0.0%)
|
3.48B
est: 3.43B (+1.4%)
|
4.36B
est: 4.47B (-2.3%)
|
4.79B
est: 4.77B (+0.4%)
|
5.32B
est: 5.31B (+0.1%)
|
5.81B
est: 5.94B (-2.3%)
|
6.10B
est: 6.13B (-0.5%)
|
6.51B
6.51B – 6.51B
+6.2% YoY
|
7.29B
7.29B – 7.29B
+12.0% YoY
|
8.10B
8.10B – 8.10B
+11.1% YoY
|
9.05B
9.05B – 9.05B
+11.7% YoY
|
10.00B
10.00B – 10.00B
+10.5% YoY
|
| EBITDA |
425.08M
est: 431.33M (-1.4%)
|
488.94M
est: 467.10M (+4.7%)
|
520.37M
est: 496.56M (+4.8%)
|
519.33M
est: 536.54M (-3.2%)
|
651.43M
est: 627.01M (+3.9%)
|
846.97M
est: 721.70M (+17.4%)
|
1.34B
est: 940.31M (+42.0%)
|
1.27B
est: 1.00B (+26.5%)
|
1.31B
est: 1.12B (+17.3%)
|
693.71M
est: 1.39B (-50.0%)
|
1.40B
est: 1.43B (-2.0%)
|
1.52B
1.52B – 1.52B
+6.2% YoY
|
1.70B
1.70B – 1.70B
+12.0% YoY
|
1.89B
1.89B – 1.89B
+11.1% YoY
|
2.11B
2.11B – 2.11B
+11.7% YoY
|
2.33B
2.33B – 2.33B
+10.5% YoY
|
| EBIT |
336.18M
est: 377.55M (-11.0%)
|
393.72M
est: 408.86M (-3.7%)
|
420.81M
est: 434.64M (-3.2%)
|
436.36M
est: 469.63M (-7.1%)
|
548.73M
est: 548.83M (0.0%)
|
703.53M
est: 631.70M (+11.4%)
|
1.19B
est: 823.05M (+44.7%)
|
1.13B
est: 878.43M (+28.2%)
|
1.19B
est: 978.53M (+21.9%)
|
566.96M
est: 1.23B (-53.9%)
|
1.25B
est: 1.27B (-1.2%)
|
1.35B
1.35B – 1.35B
+6.2% YoY
|
1.51B
1.51B – 1.51B
+12.0% YoY
|
1.68B
1.68B – 1.68B
+11.1% YoY
|
1.87B
1.87B – 1.87B
+11.7% YoY
|
2.07B
2.07B – 2.07B
+10.5% YoY
|
| Net Income |
201.66M
est: 254.26M (-20.7%)
|
239.38M
est: 294.03M (-18.6%)
|
255.79M
est: 302.56M (-15.5%)
|
282.92M
est: 362.22M (-21.9%)
|
379.55M
est: 398.44M (-4.7%)
|
451.10M
est: 513.49M (-12.2%)
|
800.97M
est: 752.75M (+6.4%)
|
354.66M
est: 435.07M (-18.5%)
|
668.80M
est: 759.81M (-12.0%)
|
325.98M
est: 346.41M (-5.9%)
|
836.93M
est: 871.45M (-4.0%)
|
818.18M
818.18M – 818.18M
-6.1% YoY
|
1.09B
1.09B – 1.09B
+33.3% YoY
|
1.31B
1.31B – 1.31B
+20.1% YoY
|
1.55B
1.55B – 1.55B
+18.4% YoY
|
1.80B
1.80B – 1.80B
+16.2% YoY
|
| SGA |
1.41B
est: 991.77M (+41.7%)
|
1.45B
est: 1.07B (+35.1%)
|
1.56B
est: 1.14B (+36.2%)
|
1.66B
est: 1.23B (+34.4%)
|
1.81B
est: 1.44B (+25.8%)
|
2.02B
est: 1.66B (+22.0%)
|
2.50B
est: 2.16B (+15.6%)
|
2.81B
est: 2.31B (+21.6%)
|
3.05B
est: 2.57B (+18.8%)
|
4.05B
est: 3.60B (+12.3%)
|
3.68B
est: 3.72B (-1.0%)
|
3.95B
3.95B – 3.95B
+6.2% YoY
|
4.42B
4.42B – 4.42B
+12.0% YoY
|
4.91B
4.91B – 4.91B
+11.1% YoY
|
5.49B
5.49B – 5.49B
+11.7% YoY
|
6.07B
6.07B – 6.07B
+10.5% YoY
|
| EPS |
11.51
est: 11.93 (-3.5%)
|
13.84
est: 13.80 (+0.3%)
|
14.58
est: 14.20 (+2.7%)
|
16.05
est: 17.00 (-5.6%)
|
21.05
est: 18.70 (+12.6%)
|
23.73
est: 24.10 (-1.5%)
|
36.78
est: 35.33 (+4.1%)
|
15.97
est: 20.42 (-21.8%)
|
30.27
est: 35.50 (-14.7%)
|
15.15
est: 16.26 (-6.8%)
|
39.61
est: 40.90 (-3.2%)
|
38.40
38.40 – 38.40
-6.1% YoY
|
51.20
51.20 – 51.20
+33.3% YoY
|
61.50
61.50 – 61.50
+20.1% YoY
|
72.80
72.80 – 72.80
+18.4% YoY
|
84.60
84.60 – 84.60
+16.2% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-06-11 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-06-10 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-06-09 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-06-08 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-06-05 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-06-04 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-06-03 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-06-02 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-06-01 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
952.56M
OE per share TTM
46.20
Owner's Yield
8.28%
Maintenance CapEx ratio
20.34%
Maint CapEx / Avg PPE
30.7%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 8 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 3.8K | 0.30% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 175.5K | 0.05% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 54.7K | 0.39% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 48.4K | 0.28% |
| 5 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 54.7K | 0.22% |
| 6 | Avantis Responsible International Equity ETF AVSD | 0.00% | 383.56 | 0.23% |
| 7 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
| 8 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | — | 0.24% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
5.84M
Shares Outstanding
20.33M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Isao Ogata | Chairman, President & Chief Executive Officer | — | male |
| Keisuke Hiemori | Manager of Finance & Accounting Division | — | — |
| Satoshi Konno | Chief Financial Officer, EVice President of Finance, Manager of Administration Division & Director | — | male |
| Tomohiro Tamura | Executive Vice President of Technology & Director | — | male |
| Yosuke Takaizumi | Manager of Human Resources & General Affairs Division | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3031.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
