Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Mango Excellent Media Co., Ltd. (300413.SZ)
CNY15.10
+0.52 (+3.57%)
CN SHZ Consumer Cyclical Specialty Retail
Address
Golden Eagle TV Culture City 410003
Changsha, CN
Changsha, CN
CEO
Deping Liang
Website
mgtv.com
IPO
2015-01-21
ISIN CNE100001Y83
Description
Mango Excellent Media Co., Ltd., a subsidiary of Mango Media Co., Ltd., operates within the dynamic internet new media landscape. Headquartered in Changsha, China, and founded in 2005, the company's diverse portfolio includes the operation of its flagship online video platform, Mango TV. Its business model is structured across several divisions: internet video services via Mango TV, the creation of interactive entertainment content for new media, content-centric e-commerce, and other complementary ventures. Key activities generating revenue and engagement encompass offering membership subscriptions, advertising solutions, IPTV and OTT services, producing films, television dramas, and variety shows, managing artists, overseeing music and copyright operations, developing intellectual property merchandise, and organizing live entertainment events.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
CNY15.10
+0.52 (+3.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
0.79
Float Shares
1.02B
Free Float %
54.6%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.40% | -4.02% | -10.24% | -28.42% | -32.68% | -28.54% | -21.96% | -39.83% | -76.36% | +20.26% | +127.21% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
15.10
DCF (Unlevered)
81.51
+439.8%
DCF (Levered)
16.38
+8.5%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
77% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 9 | -1 |
| Hold | 2 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
3.22
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Specialty Retail: +6.4%-1.9% Q1'26: +6.3% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%-9.6% Q1'26: -45.0% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+8.3% Q1'26: -13.6% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+1.3% Q1'26: +2.8% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+0.9% Q1'26: +1.7% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%+0.1% Q1'26: -1.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×0.31× ★ Q1'26: 5.01× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 9 Rev. Ana. 3 EPS Ana. |
Dec 2027 12 Rev. Ana. 7 EPS Ana. |
Dec 2028 7 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.87B
est: 2.96B (+64.4%)
|
6.37B
est: 3.36B (+89.8%)
|
8.27B
est: 4.28B (+93.3%)
|
9.66B
est: 10.03B (-3.7%)
|
12.50B
est: 12.15B (+2.9%)
|
14.01B
est: 14.91B (-6.0%)
|
15.91B
est.
|
15.36B
est: 14.05B (+9.3%)
|
13.98B
est: 14.80B (-5.5%)
|
14.08B
est: 14.80B (-4.9%)
|
14.63B
est: 14.80B (-1.1%)
|
13.81B
est: 12.59B (+9.8%)
|
14.40B
14.06B – 14.75B
+14.4% YoY
|
15.14B
14.49B – 16.95B
+5.1% YoY
|
15.81B
15.80B – 15.83B
+4.5% YoY
|
| EBITDA |
106.51M
est: 1.37B (-92.2%)
|
-28.48M
est: 1.55B (-101.8%)
|
2.14B
est: 1.98B (+8.2%)
|
3.21B
est: 4.64B (-30.8%)
|
4.95B
est: 5.62B (-11.8%)
|
6.43B
est: 6.89B (-6.7%)
|
7.36B
est.
|
6.97B
est: 6.50B (+7.3%)
|
6.92B
est: 7.05B (-1.8%)
|
7.59B
est: 7.05B (+7.6%)
|
7.11B
est: 7.05B (+0.9%)
|
6.26B
est: 5.99B (+4.4%)
|
6.86B
6.69B – 7.02B
+14.4% YoY
|
7.21B
6.90B – 8.07B
+5.1% YoY
|
7.53B
7.52B – 7.54B
+4.5% YoY
|
| EBIT |
-819.88M
est: 330.07M (-348.4%)
|
-531.26M
est: 374.33M (-241.9%)
|
823.18M
est: 476.89M (+72.6%)
|
965.90M
est: 1.12B (-13.6%)
|
1.21B
est: 1.35B (-10.9%)
|
2.02B
est: 1.66B (+21.4%)
|
1.77B
est.
|
2.14B
est: 1.57B (+36.5%)
|
1.87B
est: 1.62B (+15.4%)
|
1.82B
est: 1.62B (+12.1%)
|
1.94B
est: 1.62B (+19.4%)
|
182.13M
est: 1.38B (-86.8%)
|
1.58B
1.54B – 1.62B
+14.4% YoY
|
1.66B
1.59B – 1.86B
+5.1% YoY
|
1.73B
1.73B – 1.73B
+4.5% YoY
|
| Net Income |
95.10M
est: 263.86M (-64.0%)
|
66.53M
est: 186.90M (-64.4%)
|
715.15M
est: 431.51M (+65.7%)
|
865.57M
est: 1.02B (-15.3%)
|
1.16B
est: 1.22B (-5.0%)
|
1.98B
est: 2.01B (-1.2%)
|
2.18B
est.
|
2.11B
est: 1.91B (+10.7%)
|
1.86B
est: 3.36B (-44.5%)
|
1.36B
est: 1.59B (-14.0%)
|
3.56B
est: 1.59B (+124.2%)
|
1.23B
est: 1.29B (-5.1%)
|
1.40B
1.31B – 1.50B
+8.4% YoY
|
1.84B
1.39B – 2.07B
+30.9% YoY
|
1.70B
1.23B – 2.43B
-7.5% YoY
|
| SGA |
1.25B
est: 581.24M (+114.5%)
|
1.57B
est: 659.17M (+138.2%)
|
1.55B
est: 839.77M (+84.4%)
|
2.26B
est: 1.97B (+14.9%)
|
2.75B
est: 2.38B (+15.4%)
|
2.79B
est: 2.93B (-4.5%)
|
3.12B
est.
|
3.17B
est: 2.76B (+14.7%)
|
2.89B
est: 2.70B (+7.2%)
|
2.43B
est: 2.70B (-9.9%)
|
2.87B
est: 2.70B (+6.5%)
|
1.79B
est: 2.29B (-22.0%)
|
2.62B
2.56B – 2.69B
+14.4% YoY
|
2.76B
2.64B – 3.09B
+5.1% YoY
|
2.88B
2.88B – 2.88B
+4.5% YoY
|
| EPS |
0.15
est: 0.14 (+6.2%)
|
0.10
est: 0.10 (+0.0%)
|
0.46
est: 0.23 (+99.2%)
|
0.54
est: 0.55 (-1.3%)
|
0.66
est: 0.65 (+1.3%)
|
1.11
est: 1.07 (+3.4%)
|
1.17
est.
|
1.17
est: 1.02 (+14.5%)
|
1.00
est: 1.80 (-44.5%)
|
0.73
est: 0.83 (-11.7%)
|
1.90
est: 0.83 (+129.9%)
|
0.66
est: 0.67 (-2.1%)
|
0.73
0.70 – 0.80
+8.4% YoY
|
0.89
0.74 – 1.10
+21.3% YoY
|
0.97
0.65 – 1.30
+9.7% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | C+ | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | C+ | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | C+ | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | C+ | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | C+ | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | C+ | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
659.75M
OE per share TTM
0.36
Owner's Yield
2.02%
Maintenance CapEx ratio
12.60%
Maint CapEx / Avg PPE
2.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 119 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | VanEck ChiNext ETF CNXT | 0.14% | 172.1K | 0.65% |
| 2 | HSBC MSCI China A UCITS ETF HMCT.L | 0.11% | 148.1K | 0.30% |
| 3 | iShares MSCI China A ETF CNYA | 0.06% | 143.4K | 0.60% |
| 4 | Samsung KODEX China CSI300 ETF 283580.KS | 0.06% | 114.2K | 0.12% |
| 5 | iShares MSCI China A UCITS ETF CNYE.MI | 0.05% | 55.2K | 0.45% |
| 6 | iShares MSCI China A UCITS ETF CNYA.L | 0.05% | 1.67M | 0.40% |
| 7 | iShares MSCI China Multisector Tech ETF TCHI | 0.05% | 25.9K | 0.59% |
| 8 | Xtrackers MSCI China A UCITS ETF 1C XX2D.L | 0.05% | 72.9K | 0.35% |
| 9 | Xtrackers Harvest CSI 300 China A-Shares ETF ASHR | 0.05% | 654.7K | 0.65% |
| 10 | Amundi MSCI China A UCITS ETF Acc CNAA.L | 0.05% | 66.9K | 0.35% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
40.4K
Shares Outstanding
1.87B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Deping Liang | GM & Director | — | male |
| Hai Zhou | Deputy General Manager | — | male |
| Hua Ping Zheng | Deputy General Manager | — | male |
| Jinyu Tao | Chief Accountant | — | — |
| Yadong Shen | Deputy General Manager | — | male |
| Zejun Luo | Deputy General Manager | — | male |
| Zhihong Zhang | Deputy GM, Finance Director, Chief Financial Officer & Board Secretary | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 300413.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
