Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Hanyu Group Joint-Stock Co., Ltd. (300403.SZ)
CNY9.46
+0.07 (+0.75%)
CN SHZ Industrials Industrial - Machinery
Address
No.336, Qinglan Road 529040
Jiangmen, CN
Jiangmen, CN
CEO
Huashan Shi
Website
idearhanyu.com
IPO
2014-10-30
ISIN CNE100001XZ2
Description
Hanyu Group Joint-Stock Co., Ltd., headquartered in Jiangmen, China, was established in 2002. The company focuses on the research, development, manufacturing, and distribution of drainage pumps for domestic appliances throughout China. Its extensive product range also encompasses items such as spa toilets, biological kitchen waste disposal units, industrial solutions like stamping robots and harmonic reducers, various charging pile models, and electronic pumps designed for automotive applications. Notably, the firm adopted its current name in December 2019, having previously operated as Jiangmen iDear-Hanyu Electrical Joint-Stock Co., Ltd.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
CNY9.46
+0.07 (+0.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13M
Beta
0.41
Float Shares
273.82M
Free Float %
45.4%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -6.22% | -15.31% | -4.59% | -26.35% | -23.42% | -27.83% | -28.91% | +31.98% | +59.26% | -7.06% | +68.28% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
9.46
DCF (Unlevered)
13.25
+40.1%
DCF (Levered)
6.61
-30.1%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
13.32
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Industrial - Machinery: +7.4%+3.0% Q1'26: -9.7% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+0.0% Q1'26: -40.1% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+12.5% Q1'26: +20.8% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+23.6% ★ Q1'26: +15.6% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+10.9% ★ Q1'26: +6.3% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×0.44× Q1'26: 0.88× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
696.31M
est: 696.00M (+0.0%)
|
758.20M
est: 780.23M (-2.8%)
|
778.10M
est: 784.00M (-0.8%)
|
793.82M
est: 798.00M (-0.5%)
|
863.80M
est: 856.00M (+0.9%)
|
938.39M
est: 954.00M (-1.6%)
|
1.13B
est: 1.13B (-0.4%)
|
1.06B
est: 1.10B (-3.5%)
|
1.09B
est: 1.12B (-2.9%)
|
1.14B
est: 1.15B (-0.6%)
|
1.17B
est: 1.24B (-5.6%)
|
1.21B
1.21B – 1.21B
-2.5% YoY
|
1.28B
1.28B – 1.28B
+5.4% YoY
|
1.34B
1.34B – 1.34B
+4.9% YoY
|
| EBITDA |
174.23M
est: 174.32M (0.0%)
|
194.52M
est: 195.41M (-0.5%)
|
187.36M
est: 196.36M (-4.6%)
|
162.81M
est: 199.86M (-18.5%)
|
183.59M
est: 214.39M (-14.4%)
|
232.75M
est: 238.93M (-2.6%)
|
249.34M
est: 283.51M (-12.1%)
|
248.99M
est: 274.47M (-9.3%)
|
293.70M
est: 429.93M (-31.7%)
|
317.63M
est: 438.36M (-27.5%)
|
347.70M
est: 475.39M (-26.9%)
|
463.53M
463.53M – 463.53M
-2.5% YoY
|
488.39M
488.39M – 488.39M
+5.4% YoY
|
512.48M
512.48M – 512.48M
+4.9% YoY
|
| EBIT |
153.68M
est: 135.40M (+13.5%)
|
170.31M
est: 151.78M (+12.2%)
|
160.16M
est: 152.52M (+5.0%)
|
131.19M
est: 155.24M (-15.5%)
|
148.63M
est: 166.52M (-10.7%)
|
193.12M
est: 185.59M (+4.1%)
|
196.70M
est: 220.22M (-10.7%)
|
178.65M
est: 213.19M (-16.2%)
|
223.70M
est: 352.49M (-36.5%)
|
249.19M
est: 359.40M (-30.7%)
|
276.37M
est: 389.75M (-29.1%)
|
380.03M
380.03M – 380.03M
-2.5% YoY
|
400.41M
400.41M – 400.41M
+5.4% YoY
|
420.16M
420.16M – 420.16M
+4.9% YoY
|
| Net Income |
147.81M
est: 147.40M (+0.3%)
|
191.57M
est: 198.32M (-3.4%)
|
160.74M
est: 157.45M (+2.1%)
|
162.76M
est: 162.81M (0.0%)
|
163.07M
est: 162.81M (+0.2%)
|
204.60M
est: 205.02M (-0.2%)
|
229.79M
est: 217.08M (+5.9%)
|
204.19M
est: 235.17M (-13.2%)
|
243.96M
est: 244.44M (-0.2%)
|
234.11M
est: 271.35M (-13.7%)
|
236.11M
est: 259.29M (-8.9%)
|
259.29M
259.29M – 259.29M
+0.0% YoY
|
277.38M
277.38M – 277.38M
+7.0% YoY
|
301.50M
301.50M – 301.50M
+8.7% YoY
|
| SGA |
104.95M
est: 57.57M (+82.3%)
|
125.38M
est: 64.54M (+94.3%)
|
96.89M
est: 64.85M (+49.4%)
|
109.79M
est: 66.01M (+66.3%)
|
108.26M
est: 70.80M (+52.9%)
|
101.72M
est: 78.91M (+28.9%)
|
90.96M
est: 93.63M (-2.9%)
|
84.33M
est: 90.65M (-7.0%)
|
81.31M
est: 75.03M (+8.4%)
|
80.13M
est: 76.50M (+4.7%)
|
33.48M
est: 82.96M (-59.6%)
|
80.89M
80.89M – 80.89M
-2.5% YoY
|
85.23M
85.23M – 85.23M
+5.4% YoY
|
89.43M
89.43M – 89.43M
+4.9% YoY
|
| EPS |
0.25
est: 0.24 (+0.3%)
|
0.32
est: 0.33 (-3.4%)
|
0.27
est: 0.26 (+2.1%)
|
0.27
est: 0.27 (+0.0%)
|
0.27
est: 0.27 (+0.0%)
|
0.34
est: 0.34 (+0.0%)
|
0.38
est: 0.36 (+5.6%)
|
0.34
est: 0.39 (-12.8%)
|
0.40
est: 0.41 (-1.3%)
|
0.39
est: 0.45 (-13.3%)
|
0.39
est: 0.43 (-9.3%)
|
0.43
0.43 – 0.43
+0.0% YoY
|
0.46
0.46 – 0.46
+7.0% YoY
|
0.50
0.50 – 0.50
+8.7% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-25 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
120.10M
OE per share TTM
0.20
Owner's Yield
1.92%
Maintenance CapEx ratio
2.70%
Maint CapEx / Avg PPE
73.2%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 12 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 299.7K | 0.06% |
| 2 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 15.9K | 0.26% |
| 3 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 7.0K | 0.48% |
| 4 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 783.8K | 0.06% |
| 5 | Vanguard Total International Stock ETF VXUS | 0.00% | 941.5K | 0.05% |
| 6 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 1.3K | 0.22% |
| 7 | Vanguard All-Equity ETF Portfolio VEQT.TO | 0.00% | 3.8K | 0.22% |
| 8 | Vanguard Growth ETF Portfolio VGRO.TO | 0.00% | 2.0K | 0.22% |
| 9 | Vanguard Balanced ETF Portfolio VBAL.TO | 0.00% | 898.66 | 0.22% |
| 10 | Vanguard Conservative ETF Portfolio VCNS.TO | 0.00% | 103.83 | 0.22% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
162.1K
Shares Outstanding
603.00M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chunshou Ma | Deputy GM, Chief Financial Officer & Director | — | male |
| Geming Wu | Director and Deputy General Manager | — | male |
| Huashan Shi | Chairman & GM | — | male |
| Likai Zheng | Director and Deputy General Manager | — | male |
| Yang Zhi Zheng | Secretary to the Board | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 300403.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
