Subscribe

Wangsu Science & Technology Co., Ltd. (300017.SZ)

CNY14.35 +0.08 (+0.56%)
CN SHZ Technology Software - Infrastructure
Address Building A, Guangqi Cultural Plaza, 200030
Shanghai, SH, CN
CEO Ke Hong
Website wangsu.com
IPO 2009-10-30
ISIN CNE100000GQ8

Explore sections of this company profile

Description

Wangsu Science & Technology Co.,Ltd. provides information infrastructure platform services worldwide. The company offers edge cloud platform and cloud host; cloud container and instance, intelligence platform ECC lite, cloud phone, and application; AI gateway, model inference, and applications; Edge GPU; and large model security assessment services. It also provides web, whole site, dynamic, and CDN Pro, and overseas acceleration; CloudDNS, CloudGTM, cloud monitoring, LevinBI, Log-service, and TheOne Dashboard platform services; live stream distribution; VOD distribution; S-P2P; low latency streaming WRTC; virtual streaming; e-optimize; e-connect; download distribution; and upload and overseas acceleration; virtual private cloud, cloud load balancing, and elastic IP network-infrastructure-services. In addition, the company offers DDoS mitigation, web application firewall, bot guard, API security and management, website security monitoring, and network situation awareness; HttpDNS, a domain name resolution service; ZTNA zero trust secure; XDLP data security governance; XDR threat detection and response; IT management; and SD-WAN; HIDS, a monitor and analysis operation; database audit, log auditing, and security risk awareness; and compliance framework development, security risk closed-loop services, security system optimization, operational capability enhancement, and large model security assessment services. Further, it provides WS-RTC for audio and video interactive services; cloud live and VOD; video processing and quality enhancement; copyright protection; intelligent HD; video censorship; cloud classroom; and intelligent visual cloud system, as well as provides cloud computing park; elastic clous, GPU cloud, and cloud physical servers; container, overseas IDC, and elastic volume service; object storage; NAS; cloud management consultation; and MySQL, Redis, Memcached, and Mongo database. The company was founded in 2000 and is based in Shanghai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY14.35 +0.08 (+0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
194M
Beta
0.59
Float Shares
2.17B
Free Float %
86.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.17% -14.60% -7.13% -26.44% +42.88% +44.98% +42.61% +95.53% +161.62% -31.27% +643.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.35
DCF (Unlevered) 15.19 +5.9%
DCF (Levered) 8.32 -42.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
18.37
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Infrastructure: +13.7%
    -5.5% Q1'26: -9.7% (vs Q1'25)
  • EPS growth Software - Infrastructure: +28.7%
    +18.5% Q1'26: -38.0% (vs Q1'25)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    +24.3% Q1'26: +14.2% (vs Q1'25)
  • EBIT margin Software - Infrastructure: +8.8%
    +18.8% Q1'26: +13.5% (vs Q1'25)
  • ROIC Software - Infrastructure: +6.6%
    +22.3% Q1'26: +15.0% (vs Q1'25)
  • Share dilution Software - Infrastructure: +0.0%
    -0.5% Q1'26: +1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    0.37× Q1'26: 0.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.19 Current price: 14.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.93B
est: 3.01B (-2.5%)
4.45B
est: 4.49B (-1.0%)
5.37B
est: 5.31B (+1.2%)
6.34B
est: 6.42B (-1.3%)
6.01B
est: 6.71B (-10.5%)
5.69B
est: 6.31B (-9.9%)
4.58B
est: 4.51B (+1.5%)
5.08B
est: 5.04B (+0.9%)
4.71B
est: 4.68B (+0.6%)
4.93B
est: 4.93B (0.0%)
4.66B
est: 4.95B (-5.9%)
5.24B
5.11B – 5.36B
+5.7% YoY
5.92B
5.50B – 6.57B
+13.1% YoY
7.16B
6.81B – 7.64B
+20.8% YoY
EBITDA
864.47M
est: 349.98M (+147.0%)
1.23B
est: 522.68M (+136.2%)
1.02B
est: 617.68M (+65.4%)
1.20B
est: 747.45M (+60.0%)
650.00M
est: 781.00M (-16.8%)
705.08M
est: 734.34M (-4.0%)
387.16M
est: 524.85M (-26.2%)
538.19M
est: 586.66M (-8.3%)
670.35M
est: 1.65B (-59.4%)
616.74M
est: 1.74B (-64.5%)
1.05B
est: 1.75B (-39.7%)
1.85B
1.80B – 1.89B
+5.7% YoY
2.09B
1.94B – 2.32B
+13.1% YoY
2.52B
2.40B – 2.69B
+20.8% YoY
EBIT
766.78M
est: 113.34M (+576.5%)
1.09B
est: 169.26M (+541.6%)
646.17M
est: 200.03M (+223.0%)
661.66M
est: 242.06M (+173.3%)
78.52M
est: 252.92M (-69.0%)
164.80M
est: 237.81M (-30.7%)
-98.29M
est: 169.97M (-157.8%)
141.78M
est: 189.99M (-25.4%)
345.93M
est: 1.74B (-80.1%)
392.44M
est: 1.83B (-78.6%)
874.01M
est: 1.84B (-52.5%)
1.94B
1.90B – 1.99B
+5.7% YoY
2.20B
2.04B – 2.44B
+13.1% YoY
2.66B
2.53B – 2.84B
+20.8% YoY
Net Income
831.35M
est: 937.84M (-11.4%)
1.25B
est: 1.32B (-5.4%)
830.40M
est: 856.07M (-3.0%)
804.15M
est: 877.90M (-8.4%)
34.48M
est: 655.59M (-94.7%)
220.00M
est: 285.42M (-22.9%)
165.24M
est: 166.74M (-0.9%)
190.59M
est: 262.09M (-27.3%)
613.10M
est: 652.13M (-6.0%)
674.52M
est: 749.82M (-10.0%)
799.53M
est: 805.69M (-0.8%)
891.30M
850.50M – 987.50M
+10.6% YoY
1.13B
1.05B – 1.22B
+27.1% YoY
1.64B
1.56B – 1.81B
+44.4% YoY
SGA
522.00M
est: 412.37M (+26.6%)
760.04M
est: 615.84M (+23.4%)
780.75M
est: 727.78M (+7.3%)
784.04M
est: 880.69M (-11.0%)
731.05M
est: 920.21M (-20.6%)
647.38M
est: 865.23M (-25.2%)
696.75M
est: 618.41M (+12.7%)
658.58M
est: 691.23M (-4.7%)
690.28M
est: 593.23M (+16.4%)
707.00M
est: 625.28M (+13.1%)
289.07M
est: 628.07M (-54.0%)
663.86M
648.46M – 679.27M
+5.7% YoY
750.84M
697.00M – 833.43M
+13.1% YoY
907.36M
863.63M – 969.01M
+20.8% YoY
EPS
0.40
est: 0.38 (+6.6%)
0.53
est: 0.53 (+0.2%)
0.34
est: 0.34 (-0.8%)
0.33
est: 0.35 (-6.1%)
0.01
est: 0.26 (-94.6%)
0.09
est: 0.11 (-20.3%)
0.07
est: 0.07 (+1.1%)
0.08
est: 0.10 (-25.5%)
0.25
est: 0.27 (-5.9%)
0.28
est: 0.28 (+0.0%)
0.33
est: 0.32 (+3.1%)
0.37
0.34 – 0.40
+14.1% YoY
0.45
0.42 – 0.49
+23.3% YoY
0.67
0.63 – 0.73
+48.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-28 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-27 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-26 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-25 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-22 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-21 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-20 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-19 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-18 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-15 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-14 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-13 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-12 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-11 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-08 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-07 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-06 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-04-30 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-04-29 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-04-28 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-04-27 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-17 B 3/5 2/5 3/5 4/5 3/5 2/5 3/5
2026-04-16 B 3/5 2/5 3/5 4/5 3/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
745.23M
OE per share TTM
0.30
Owner's Yield
2.04%
Maintenance CapEx ratio
74.29%
Maint CapEx / Avg PPE
24.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 37 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X China Cloud Computing ETF (HKD) 2826.HK 2.65% 646.5K 0.68%
2 VanEck ChiNext ETF CNXT 0.50% 602.5K 0.65%
3 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.36% 132.6K 0.65%
4 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.13% 2.26M 0.58%
5 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.12% 54.6K 0.54%
6 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.10% 16.4K 0.65%
7 Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR 0.02% 12.7K 0.15%
8 Franklin FTSE China ETF FLCH 0.02% 44.3K 0.19%
9 Franklin FTSE China UCITS ETF FLXC.L 0.01% 215.4K 0.19%
10 Dimensional - Emerging Markets Value ETF DFEV 0.01% 185.2K 0.46%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
543.5K
Shares Outstanding
2.50B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Boyang Li Chairman of the Board & Deputy GM male
Dong Li Deputy General Manager male
Ke Hong GM & Director male
Li Ping Zhou Vice President, Deputy GM, Secretary of the Board of Directors & Non-Independent Director female
Sha Lin Huang Deputy General Manager female
Wei Jiang Deputy GM, Chief Financial Officer, Vice President & Finance Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits