Subscribe

Bumitama Agri Ltd. (2BU.F)

EUR1.19 +0.05 (+4.39%)
ID FSX Consumer Defensive Agricultural Farm Products
Address Jl. Melawai Raya 12160
Jakarta Selatan, ID
CEO Lim Gunawan Hariyanto
IPO 2012-07-26
ISIN SG2E67980267

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · 2BU.F (EUR) Stock Exchange of Singapore · P8Z.SI (SGD)
Description

Bumitama Agri Ltd. is an Indonesian investment holding company focused on integrated palm oil operations. Its core activities include cultivating oil palm, operating processing mills, and handling the entire process from harvesting fresh fruit bunches (FFB) to manufacturing crude palm oil (CPO) and palm kernel (PK). These products are then distributed to refineries across Indonesia. Additionally, Bumitama Agri Ltd. extends its services to include business and management consultancy. By the end of 2022, the company managed roughly 187,628 hectares of planted land in the Central Kalimantan, West Kalimantan, and Riau provinces. Established in 1996, its headquarters are situated in Jakarta Selatan, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR1.19 +0.05 (+4.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
863
Beta
-0.24
Float Shares
250.91M
Free Float %
14.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.49% -7.01% -27.37% +11.80% +1.53% +11.80% +106.43% +145.07% +265.81% +100.20% +85.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.19
DCF (Unlevered) 3.56 +199.2%
DCF (Levered) 4.42 +271.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.70
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Agricultural Farm Products: +8.2%
    +22.9% Q1'20: -100.0% (vs Q1'19)
  • EPS growth Agricultural Farm Products: +20.0%
    +26.3% Q1'20: -100.0% (vs Q1'19)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +15.7% Q1'20: +144,041.7% (vs Q1'19)
  • EBIT margin Agricultural Farm Products: +8.1%
    +23.3% Q1'20: +26.8% (vs Q1'19)
  • ROIC Agricultural Farm Products: +6.0%
    +18.9%
  • Share dilution Agricultural Farm Products: +0.0%
    0.0% Q1'20: -0.1% (vs Q1'19)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    0.59× Q1'20: 25,663.37× (vs Q1'19)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.20) × ERP
WACC = 91% × Ke + 9% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.56 Current price: 1.19
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
15.44T
est: 14.11T (+9.4%)
16.73T
est: 15.17T (+10.3%)
20.57T
est: 18.92T (+8.7%)
21.64T
20.93T – 22.18T
+14.4% YoY
22.17T
21.27T – 22.90T
+2.5% YoY
21.80T
20.99T – 22.43T
-1.7% YoY
30.21T
29.10T – 31.09T
+38.6% YoY
EBITDA
4.83T
est: 4.37T (+10.5%)
4.74T
est: 4.64T (+2.2%)
5.81T
est: 5.79T (+0.4%)
6.62T
6.40T – 6.79T
+14.4% YoY
6.78T
6.51T – 7.01T
+2.5% YoY
6.67T
6.42T – 6.86T
-1.7% YoY
9.24T
8.90T – 9.51T
+38.6% YoY
EBIT
3.99T
est: 3.56T (+12.0%)
3.83T
est: 3.83T (-0.2%)
4.79T
est: 4.78T (+0.2%)
5.47T
5.29T – 5.61T
+14.4% YoY
5.60T
5.37T – 5.79T
+2.5% YoY
5.51T
5.30T – 5.67T
-1.7% YoY
7.63T
7.35T – 7.86T
+38.6% YoY
Net Income
2.45T
est: 2.44T (+0.4%)
2.29T
est: 2.02T (+13.4%)
2.89T
est: 2.85T (+1.3%)
3.38T
3.22T – 3.51T
+18.5% YoY
3.47T
3.30T – 3.60T
+2.7% YoY
3.26T
3.11T – 3.39T
-6.0% YoY
4.59T
4.37T – 4.77T
+40.8% YoY
SGA
954.91B
est: 584.14B (+63.5%)
879.19B
est: 648.94B (+35.5%)
908.43B
est: 809.31B (+12.2%)
925.76B
895.19B – 948.95B
+14.4% YoY
948.50B
909.79B – 979.75B
+2.5% YoY
932.46B
897.99B – 959.54B
-1.7% YoY
1.29T
1.24T – 1.33T
+38.6% YoY
EPS
1,412.00
est: 1,407.22 (+0.3%)
1,319.00
est: 1,163.18 (+13.4%)
1,666.42
est: 1,645.26 (+1.3%)
1,949.24
1,855.57 – 2,022.85
+18.5% YoY
2,002.16
1,905.94 – 2,077.76
+2.7% YoY
1,882.18
1,791.73 – 1,953.26
-6.0% YoY
2,649.29
2,521.98 – 2,749.34
+40.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-25 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-439.55B
OE per share TTM
-251.15
Owner's Yield
-25,480.15%
Maintenance CapEx ratio
41.15%
Maint CapEx / Avg PPE
137.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
145.22M
Shares Outstanding
1.73B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lim Gunawan Hariyanto Executive Chairman & Chief Executive Officer 3M male
Hariyanto Lim Christina Head of Investor Relations & Executive Director 424.5K female
Mei Mei Low Company Secretary female
Roebianto Chief Operating Officer male
Sian Choo Lim Chief Sustainability Officer female
Sie Kurniawan Eddy Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits