Euglena Co., Ltd. (2931.T)
Tokyo, JP
Euglena Co., Ltd. is a Japanese enterprise specializing in the research, development, cultivation, and marketing of microalgae. Its operations are structured around two primary divisions: Healthcare Business and Energy/Environment Business. The company manufactures and sells a variety of euglena-derived food items and cosmetics. Additionally, it offers a broad portfolio of consumer goods, such as health foods, beverages, confectionery, and sports nutrition products. Furthermore, Euglena is engaged in pioneering biofuel and environmental technologies leveraging microalgae, and it makes strategic investments in the biotechnology sector. Its merchandise is distributed through numerous retail channels, including convenience stores, pharmacies, grocery stores, beauty parlors, and various specialty retailers. The company was established in Tokyo, Japan, in 2005.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.24% | -9.98% | -11.74% | -9.52% | -17.20% | -9.07% | -21.52% | -58.51% | -58.55% | -77.32% | +118.52% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+5.8% ★ Q1'26: +10.6% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%-21.9% Q1'26: +93.8% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+9.4% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+6.2% Q1'26: +6.3% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+5.4% Q1'26: +5.4% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%+1.6% Q1'26: +1.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×4.28× Q1'26: 3.87× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
11.10B
est: 11.10B (+0.0%)
|
13.89B
est: 14.50B (-4.2%)
|
15.17B
est: 15.40B (-1.5%)
|
13.97B
est: 18.60B (-24.9%)
|
13.32B
est: 23.70B (-43.8%)
|
27.54B
est: 15.50B (+77.7%)
|
44.39B
est: 48.00B (-7.5%)
|
46.48B
est: 44.90B (+3.5%)
|
47.62B
est: 52.70B (-9.6%)
|
50.37B
est: 48.30B (+4.3%)
|
51.90B
51.90B – 51.90B
+7.5% YoY
|
53.10B
53.10B – 53.10B
+2.3% YoY
|
54.40B
54.40B – 54.40B
+2.4% YoY
|
55.80B
55.80B – 55.80B
+2.6% YoY
|
57.40B
57.40B – 57.40B
+2.9% YoY
|
| EBITDA |
1.01B
est: -59.07M (+1,816.6%)
|
1.41B
est: -77.17M (+1,931.1%)
|
-613.68M
est: -81.96M (-648.8%)
|
-6.50B
est: -98.99M (-6,470.2%)
|
-1.09B
est: -126.13M (-763.3%)
|
-3.50B
est: -82.49M (-4,141.4%)
|
-359.00M
est: -255.45M (-40.5%)
|
1.51B
est: -238.95M (+730.3%)
|
3.90B
est: 18.81B (-79.3%)
|
6.47B
est: 17.24B (-62.5%)
|
18.52B
18.52B – 18.52B
+7.5% YoY
|
18.95B
18.95B – 18.95B
+2.3% YoY
|
19.41B
19.41B – 19.41B
+2.4% YoY
|
19.91B
19.91B – 19.91B
+2.6% YoY
|
20.48B
20.48B – 20.48B
+2.9% YoY
|
| EBIT |
693.96M
est: -873.97M (+179.4%)
|
950.94M
est: -1.14B (+183.3%)
|
-1.38B
est: -1.21B (-13.8%)
|
-7.46B
est: -1.46B (-409.4%)
|
-1.81B
est: -1.87B (+3.1%)
|
-5.25B
est: -1.22B (-330.4%)
|
-3.53B
est: -3.78B (+6.5%)
|
-1.46B
est: -3.54B (+58.6%)
|
302.00M
est: 15.34B (-98.0%)
|
3.12B
est: 14.06B (-77.8%)
|
15.11B
15.11B – 15.11B
+7.5% YoY
|
15.46B
15.46B – 15.46B
+2.3% YoY
|
15.84B
15.84B – 15.84B
+2.4% YoY
|
16.25B
16.25B – 16.25B
+2.6% YoY
|
16.71B
16.71B – 16.71B
+2.9% YoY
|
| Net Income |
673.34M
est: 1.22B (-44.9%)
|
785.89M
est: 1.11B (-29.5%)
|
-1.25B
est: -967.07M (-29.5%)
|
-9.80B
est: -6.76B (-45.0%)
|
-1.49B
est: 3.68B (-140.4%)
|
-4.03B
est: -1.57B (-156.5%)
|
-2.67B
est: 1.01B (-365.2%)
|
-2.65B
est: -1.54B (-71.8%)
|
-650.00M
est: -805.35M (+19.3%)
|
-805.00M
est: 191.10M (-521.2%)
|
382.20M
382.20M – 382.20M
+100.0% YoY
|
655.20M
655.20M – 655.20M
+71.4% YoY
|
1.79B
1.79B – 1.79B
+172.9% YoY
|
2.78B
2.78B – 2.78B
+55.7% YoY
|
3.60B
3.60B – 3.60B
+29.4% YoY
|
| SGA |
6.97B
est: 2.78B (+150.6%)
|
8.70B
est: 3.63B (+139.6%)
|
11.51B
est: 3.86B (+198.5%)
|
9.77B
est: 4.66B (+109.7%)
|
9.81B
est: 5.93B (+65.3%)
|
20.07B
est: 3.88B (+417.0%)
|
31.11B
est: 12.02B (+158.8%)
|
30.03B
est: 11.24B (+167.1%)
|
28.86B
est: 34.94B (-17.4%)
|
31.91B
est: 32.02B (-0.4%)
|
34.41B
34.41B – 34.41B
+7.5% YoY
|
35.21B
35.21B – 35.21B
+2.3% YoY
|
36.07B
36.07B – 36.07B
+2.4% YoY
|
37.00B
37.00B – 37.00B
+2.6% YoY
|
38.06B
38.06B – 38.06B
+2.9% YoY
|
| EPS |
8.18
est: 9.10 (-10.1%)
|
9.44
est: 8.30 (+13.7%)
|
-14.70
est: -7.20 (-104.2%)
|
-107.25
est: -50.30 (-113.2%)
|
-16.00
est: 27.40 (-158.4%)
|
-39.25
est: -11.70 (-235.5%)
|
-23.83
est: 7.50 (-417.7%)
|
-22.75
est: -11.50 (-97.8%)
|
-4.84
est: -5.90 (+18.0%)
|
-5.90
est: 1.40 (-521.4%)
|
2.80
2.80 – 2.80
+100.0% YoY
|
4.80
4.80 – 4.80
+71.4% YoY
|
13.10
13.10 – 13.10
+172.9% YoY
|
20.40
20.40 – 20.40
+55.7% YoY
|
26.40
26.40 – 26.40
+29.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-14 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-13 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-12 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-11 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-07 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-01 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-30 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 106.1K | 0.40% |
| 2 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 521.7K | 0.06% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 258.6K | 0.39% |
| 4 | iShares Core TOPIX ETF 1475.T | 0.00% | 744.1K | 0.05% |
| 5 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 28.5K | 0.45% |
| 6 | State Street SPDR Portfolio Developed World ex-US ETF SPDW | 0.00% | 1.52M | 0.03% |
| 7 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 33.4K | 0.24% |
| 8 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 5.3K | 0.22% |
| 9 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 228.9K | 0.06% |
| 10 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | 170.6K | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tomohiro Wakahara | Representative Executive Officer, Co-CEO, Finance Officer & Director | 19M | male |
| Hiroko Uemura | Rep. Exe. Officer, Co-CEO, Head of Human Resources, Domestic Sales and New Business Dev. & Director | — | female |
| Kengo Suzuki | Executive Officer & Chief Technology Officer | — | — |
| Korehiro Odate | Executive Officer & Head of Energy Company | — | male |
| Midori Watabe | Chief Future Officer | — | female |
| Mitsuru Izumo | President & Representative Director | — | male |
| Shoko Takahashi | Executive Officer & Bioinformatics Business Head | — | female |
| Yasuhiro Fukutomi | Special Officer & CSO | — | male |
| Yukihiro Maru | Professional Officer & CRO | — | — |
| Chihiro Kato | Chief Creative Director | — | — |
| Yuko Suzuki | Executive Officer of Legal Affairs | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2931.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
