Subscribe

Kitanotatsujin Corp. (2930.T)

JPY128.00 +0.00 (+0.00%)
JP JPX Consumer Cyclical Specialty Retail
Address Kabukiza Tower 104-0061
Tokyo, TK, JP
CEO Kazuo Hirayama
IPO 2014-11-21
ISIN JP3240100002

Explore sections of this company profile

Also trades on Other OTC · KITAF (USD) Tokyo Stock Exchange · 2930.T (JPY)
Description

Kitanotatsujin Corporation plans, develops, manufactures, and sells health foods, cosmetics, and miscellaneous goods in Japan. It offers health foods and beauty products under the J North Farm brand. The company sell its products through online mail-order channel. Kitanotatsujin Corporation was founded in 2000 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY128.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
396.3K
Beta
0.60
Float Shares
63.70M
Free Float %
45.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.79% +0.00% -4.58% -8.09% -6.72% -10.71% -13.19% -56.14% -73.74% +208.03% +255.01%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
128.00
DCF (Unlevered) 255.29 +99.4%
DCF (Levered) 279.72 +118.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.79
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    -5.2% Q1'26: +23.4% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    -42.4% Q1'26: -11.3% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +8.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +8.9% Q1'26: +7.6% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +28.7% Q1'26: +27.7% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 255.29 Current price: 128.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
8.30B
est: 8.15B (+1.9%)
10.09B
est: 10.67B (-5.4%)
9.27B
est: 9.48B (-2.1%)
9.51B
est: 9.53B (-0.2%)
9.83B
est: 9.83B (+0.0%)
14.67B
est: 14.00B (+4.7%)
11.83B
est: 11.60B (+2.0%)
11.12B
11.12B – 11.12B
-4.1% YoY
15.80B
15.80B – 15.80B
+42.1% YoY
19.40B
19.40B – 19.40B
+22.8% YoY
22.70B
22.70B – 22.70B
+17.0% YoY
EBITDA
1.87B
est: 1.28B (+46.4%)
2.94B
est: 1.68B (+75.4%)
2.05B
est: 1.49B (+37.9%)
2.17B
est: 1.50B (+45.1%)
638.89M
est: 1.54B (-58.6%)
1.59B
est: 1.84B (-13.8%)
1.84B
est: 1.53B (+20.7%)
1.46B
1.46B – 1.46B
-4.1% YoY
2.08B
2.08B – 2.08B
+42.1% YoY
2.55B
2.55B – 2.55B
+22.8% YoY
2.99B
2.99B – 2.99B
+17.0% YoY
EBIT
1.86B
est: 1.20B (+54.9%)
2.92B
est: 1.57B (+85.4%)
2.03B
est: 1.40B (+45.4%)
2.08B
est: 1.40B (+48.2%)
510.15M
est: 1.45B (-64.8%)
1.45B
est: 1.68B (-13.8%)
1.68B
est: 1.39B (+20.2%)
1.34B
1.34B – 1.34B
-4.1% YoY
1.90B
1.90B – 1.90B
+42.1% YoY
2.33B
2.33B – 2.33B
+22.8% YoY
2.73B
2.73B – 2.73B
+17.0% YoY
Net Income
1.29B
est: 1.35B (-4.2%)
1.97B
est: 2.07B (-4.6%)
1.39B
est: 1.50B (-7.7%)
1.34B
est: 1.44B (-7.0%)
343.67M
est: 429.49M (-20.0%)
994.66M
est: 1.29B (-22.7%)
1.21B
est: 1.14B (+5.5%)
627.21M
627.21M – 627.21M
-45.1% YoY
752.65M
752.65M – 752.65M
+20.0% YoY
1.63B
1.63B – 1.63B
+116.7% YoY
2.17B
2.17B – 2.17B
+33.3% YoY
SGA
4.53B
est: 4.87B (-7.1%)
4.66B
est: 6.38B (-27.0%)
4.84B
est: 5.66B (-14.6%)
5.04B
est: 5.70B (-11.5%)
6.74B
est: 5.88B (+14.7%)
9.31B
est: 8.76B (+6.3%)
7.20B
est: 7.25B (-0.8%)
6.95B
6.95B – 6.95B
-4.1% YoY
9.88B
9.88B – 9.88B
+42.1% YoY
12.13B
12.13B – 12.13B
+22.8% YoY
14.20B
14.20B – 14.20B
+17.0% YoY
EPS
9.30
est: 9.70 (-4.1%)
14.21
est: 14.87 (-4.4%)
9.99
est: 10.80 (-7.5%)
9.66
est: 10.37 (-6.8%)
2.47
est: 3.09 (-19.9%)
7.15
est: 9.23 (-22.5%)
8.66
est: 8.20 (+5.6%)
4.50
4.50 – 4.50
-45.1% YoY
5.40
5.40 – 5.40
+20.0% YoY
11.70
11.70 – 11.70
+116.7% YoY
15.60
15.60 – 15.60
+33.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-28 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-27 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-05-26 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-25 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-22 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-21 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-20 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-19 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-05-18 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-05-15 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-05-14 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-05-13 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-05-12 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 3/5 5/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-05-01 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
968.07M
OE per share TTM
6.96
Owner's Yield
5.56%
Maintenance CapEx ratio
2.63%
Maint CapEx / Avg PPE
1.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 3.1K 0.30%
2 iShares Core TOPIX ETF 1475.T 0.00% 159.6K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.55M
Shares Outstanding
139.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Asako Horikawa EVice President, Product and Customer Service Manager & Director female
Katsuhisa Kinoshita President, Web Marketing Manager & Representative Director male
Kazuo Takahashi Executive Officer & GM of Online Marketing Department
Maki Iimori GM of HR & General Affairs Department and Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits