Subscribe

China Xinhua Education Group Limited (2779.HK)

HKD0.31 +0.00 (+0.00%)
CN HKSE Consumer Cyclical Personal Products & Services
Address No. 555 Wangjiangxi Road 230088
Hefei, CN
CEO Zhao Xiaopeng
IPO 2018-03-26
ISIN KYG216231061

Explore sections of this company profile

Description

China Xinhua Education Group Limited, together with its subsidiaries, provides higher and secondary vocational education services in the People's Republic of China. The company operates four private schools, which include Anhui Xinhua University that offers undergraduate and junior college programs focusing on engineering and management, economics, education, literature, medical studies, and arts; Clinical College of Anhui Medical University, an undergraduate university that offers a range of medical undergraduate courses, including clinical medicine, pharmacy, public affairs management, nursing, biomedical engineering, rehabilitation therapy, and medical imaging technique; Nanjing University of Finance & Economics Hongshan College; and Anhui Xinhua School, a full-time secondary vocational school. It also offers technical and management consultancy services. China Xinhua Education Group Limited was founded in 1999 and is headquartered in Hefei, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.31 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
416.5K
Beta
-0.14
Float Shares
432.63M
Free Float %
26.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.44% -5.88% -15.79% -29.82% -31.03% -28.57% -32.20% -48.05% -82.53% -87.73% -87.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.31
DCF (Unlevered) 7.34 +2,268.2%
DCF (Levered) 8.35 +2,592.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.85
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +1.5% Q4'25: +1.3% (vs Q4'23)
  • EPS growth Personal Products & Services: +19.6%
    +0.0% Q4'25: -35.0% (vs Q4'23)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +47.2% Q4'25: +148.2% (vs Q4'23)
  • EBIT margin Personal Products & Services: +10.5%
    +51.0% Q4'25: +26.6% (vs Q4'23)
  • ROIC Personal Products & Services: +6.9%
    +8.4% Q4'25: +7.8% (vs Q4'23)
  • Share dilution Personal Products & Services: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    1.40× Q4'25: 1.40× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.11) × ERP
WACC = 51% × Ke + 49% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.38 Current price: 0.31
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
386.13M
est: 444.25M (-13.1%)
437.73M
est: 559.30M (-21.7%)
478.85M
est: 581.04M (-17.6%)
565.39M
est: 817.42M (-30.8%)
625.48M
est: 787.87M (-20.6%)
642.66M
est: 766.95M (-16.2%)
648.08M
est: 776.05M (-16.5%)
658.03M
est: 803.68M (-18.1%)
EBITDA
313.78M
est: 298.60M (+5.1%)
334.63M
est: 333.29M (+0.4%)
401.70M
est: 290.52M (+38.3%)
440.83M
est: 334.27M (+31.9%)
324.40M
est: 417.55M (-22.3%)
393.12M
est: 521.68M (-24.6%)
396.49M
est: 482.18M (-17.8%)
384.81M
est: 499.35M (-22.9%)
EBIT
258.08M
est: 249.72M (+3.3%)
274.60M
est: 276.53M (-0.7%)
340.53M
est: 239.61M (+42.1%)
374.75M
est: 275.70M (+35.9%)
255.20M
est: 344.39M (-25.9%)
327.46M
est: 430.27M (-23.9%)
336.42M
est: 404.98M (-16.9%)
335.44M
est: 419.40M (-20.0%)
Net Income
256.01M
est: 291.91M (-12.3%)
270.67M
est: 274.31M (-1.3%)
325.29M
est: 236.18M (+37.7%)
354.48M
est: 271.76M (+30.4%)
235.51M
est: 244.47M (-3.7%)
307.10M
est: 351.00M (-12.5%)
330.22M
est: 413.82M (-20.2%)
338.05M
est: 428.74M (-21.2%)
SGA
64.08M
est: 74.36M (-13.8%)
102.06M
est: 68.66M (+48.6%)
77.58M
est: 89.05M (-12.9%)
78.42M
est: 102.46M (-23.5%)
166.27M
est: 127.99M (+29.9%)
84.12M
est: 159.91M (-47.4%)
90.42M
est: 114.85M (-21.3%)
42.77M
est: 118.93M (-64.0%)
EPS
0.17
est: 0.18 (-6.3%)
0.17
est: 0.21 (-17.8%)
0.20
est: 0.22 (-8.9%)
0.22
est: 0.30 (-25.9%)
0.15
est: 0.31 (-51.3%)
0.19
est: 0.25 (-24.3%)
0.21
est: 0.26 (-18.4%)
0.21
est: 0.27 (-21.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-28 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-27 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-26 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-22 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-21 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-20 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-19 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-18 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-15 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-14 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-13 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-12 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-11 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-05 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-04 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-04-29 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5
2026-04-28 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5
2026-04-27 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5
2026-04-24 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5
2026-04-23 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5
2026-04-21 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5
2026-04-17 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
926.46M
OE per share TTM
0.58
Owner's Yield
143.98%
Maintenance CapEx ratio
36.24%
Maint CapEx / Avg PPE
85.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
109.8K
Shares Outstanding
1.61B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yongkai Wang Executive Director & Executive President 766.7K male
Zhen Lu Executive Vice President 609.6K male
Ming Chen Executive Director 418.0K female
Junbao Wu Founder & Chairman 416.8K male
Ming Zhang Executive Director & President 196.3K male
Anne Yu Company Secretary female
Zheng Ni Chief Officer of International Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits