Subscribe

EDION Corporation (2730.T)

JPY2,345.00 -25.00 (-1.05%)
JP JPX Consumer Cyclical Specialty Retail
Address Osaka Mitsui Bussan Building 542-0076
Osaka, JP
CEO Masataka Kubo
IPO 2002-03-29
ISIN JP3164470001

Explore sections of this company profile

Description

EDION Corporation, together with its subsidiaries, operates as a home appliance retailer in Japan. It also sells personal computer, printer, multifunction device, various office equipment, projectors, video conferencing systems, office lighting products, commercial air conditioners, digital camera drive and recorder drones, ceremony, event prizes, souvenirs, smartphone/IP phone, and routers; and operates mobile shop. The company engages in the robot programming education, energy management system, real estate brokerage, photovoltaic power generation systems, renovation and housing related businesses, as well as operates as a communication Internet service provider. It operates home electronics stores under the EDION brands; and EDION net shop, an online shop; and franchised stores. The company was incorporated in 2002 and is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,345.00 -25.00 (-1.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
435.6K
Beta
0.17
Float Shares
68.89M
Free Float %
65.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.51% +2.04% -3.32% -4.78% +7.70% +1.41% +11.55% +54.67% +87.71% +160.02% +266.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,345.00
DCF (Levered) 721.77 -69.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.37
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +3.3% Q1'26: +6.3% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    +13.3% Q1'26: +64.3% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +2.7% Q1'26: +1.5% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +3.3% Q1'26: +3.8% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +5.9% Q1'26: +7.4% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    -3.4% Q1'26: -1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    1.87× Q1'26: 1.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.00) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,240.69 Current price: 2,345.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
674.43B
est: 710.00B (-5.0%)
686.28B
est: 689.70B (-0.5%)
718.64B
est: 709.00B (+1.4%)
733.58B
est: 745.00B (-1.5%)
768.11B
est: 768.00B (+0.0%)
713.77B
est: 710.00B (+0.5%)
720.58B
est: 724.30B (-0.5%)
721.09B
est: 719.50B (+0.2%)
768.13B
est: 764.00B (+0.5%)
789.00B
789.00B – 789.00B
+3.3% YoY
810.00B
810.00B – 810.00B
+2.7% YoY
827.00B
827.00B – 827.00B
+2.1% YoY
EBITDA
24.46B
est: 29.90B (-18.2%)
23.95B
est: 29.05B (-17.6%)
27.83B
est: 29.86B (-6.8%)
25.29B
est: 31.38B (-19.4%)
37.00B
est: 32.35B (+14.4%)
31.73B
est: 29.90B (+6.1%)
28.13B
est: 30.51B (-7.8%)
25.44B
est: 30.30B (-16.0%)
33.51B
est: 32.04B (+4.6%)
33.09B
33.09B – 33.09B
+3.3% YoY
33.97B
33.97B – 33.97B
+2.7% YoY
34.68B
34.68B – 34.68B
+2.1% YoY
EBIT
11.54B
est: 18.95B (-39.1%)
13.97B
est: 18.40B (-24.1%)
17.72B
est: 18.92B (-6.4%)
13.78B
est: 19.88B (-30.7%)
25.52B
est: 20.49B (+24.5%)
20.01B
est: 18.95B (+5.6%)
17.15B
est: 19.33B (-11.3%)
14.55B
est: 19.20B (-24.2%)
21.65B
est: 20.27B (+6.8%)
20.94B
20.94B – 20.94B
+3.3% YoY
21.50B
21.50B – 21.50B
+2.7% YoY
21.95B
21.95B – 21.95B
+2.1% YoY
Net Income
13.12B
est: 9.55B (+37.4%)
8.94B
est: 12.35B (-27.6%)
11.64B
est: 10.08B (+15.4%)
10.98B
est: 12.05B (-8.9%)
16.63B
est: 15.46B (+7.6%)
13.11B
est: 13.40B (-2.1%)
11.39B
est: 13.71B (-16.9%)
9.02B
est: 9.97B (-9.5%)
14.12B
est: 13.65B (+3.5%)
15.62B
15.62B – 15.62B
+14.4% YoY
17.43B
17.43B – 17.43B
+11.6% YoY
17.62B
17.62B – 17.62B
+1.1% YoY
SGA
166.63B
est: 185.11B (-10.0%)
171.14B
est: 179.82B (-4.8%)
179.02B
est: 184.85B (-3.2%)
185.55B
est: 194.24B (-4.5%)
186.89B
est: 200.24B (-6.7%)
190.88B
est: 185.11B (+3.1%)
191.69B
est: 188.84B (+1.5%)
192.66B
est: 187.59B (+2.7%)
199.47B
est: 200.87B (-0.7%)
207.44B
207.44B – 207.44B
+3.3% YoY
212.96B
212.96B – 212.96B
+2.7% YoY
217.43B
217.43B – 217.43B
+2.1% YoY
EPS
133.04
est: 87.10 (+52.7%)
71.90
est: 112.70 (-36.2%)
93.78
est: 92.00 (+1.9%)
101.33
est: 109.91 (-7.8%)
155.33
est: 141.00 (+10.2%)
125.41
est: 122.20 (+2.6%)
112.36
est: 125.10 (-10.2%)
90.07
est: 90.95 (-1.0%)
134.32
est: 128.90 (+4.2%)
147.50
147.50 – 147.50
+14.4% YoY
164.60
164.60 – 164.60
+11.6% YoY
166.40
166.40 – 166.40
+1.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
25.43B
OE per share TTM
240.27
Owner's Yield
11.17%
Maintenance CapEx ratio
9.45%
Maint CapEx / Avg PPE
19.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 86 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.83M
Shares Outstanding
105.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masataka Kubo Chairman, Chief Executive Officer & Representative 241M male
Kozo Takahashi President, Chief Operating Officer & Director male
Norio Yamasaki Vice Chairman & Executive Officer male
Toshiro Inoue Director, Senior Executive Officer, Head of Sales Division & Chief Sales Officer male
Tsugunori Ishida Managing Executive Officer, Director and GM of Corporate Planning & IR/Corporate Communications male
Yoshie Yamane Director male
Eiji Yamada Senior Executive Officer & Head of Internal Control Division male
Yuji Ikehata Senior Executive Officer, GM of Logistics Services Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits