Subscribe

TEAR Corp. (2485.T)

JPY470.00 +4.00 (+0.86%)
JP JPX Consumer Cyclical Personal Products & Services
Address 3-35-1, Kurokawahondori 462-0841
Nagoya, JP
CEO Kazuhide Sekiyama
Website tear.co.jp
IPO 2013-06-21
ISIN JP3539150007

Explore sections of this company profile

Description

Tear Corporation provides funeral services in Japan. The company operates funeral hall. It accepts funerals and legal services at homes, temples, etc., as well as provides funeral-related services. The company also provides post-funeral follow-up and memorial services. It also engages in real estate business. Tear Corporation was incorporated in 1997 and is headquartered in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY470.00 +4.00 (+0.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
36.6K
Beta
0.27
Float Shares
12.02M
Free Float %
53.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.67% -7.29% -13.09% -15.56% -9.55% -12.75% -5.32% +0.45% -7.48% -33.38% +10.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
470.00
DCF (Unlevered) 1,205.70 +156.5%
DCF (Levered) 1,601.21 +240.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.47
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +14.5% Q1'26: -8.3% (vs Q1'25)
  • EPS growth Personal Products & Services: +19.6%
    +18.4% Q1'26: -53.8% (vs Q1'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +5.3% Q1'26: +19.3% (vs Q1'25)
  • EBIT margin Personal Products & Services: +10.5%
    +7.3% Q1'26: +9.7% (vs Q1'25)
  • ROIC Personal Products & Services: +6.9%
    +6.1% Q1'26: +8.1% (vs Q1'25)
  • Share dilution Personal Products & Services: +0.0%
    +0.1% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    4.02× Q1'26: 5.31× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 45% × Ke + 55% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,207.88 Current price: 470.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Revenue
10.21B
est: 10.30B (-0.9%)
10.59B
est: 10.80B (-1.9%)
11.35B
est: 11.42B (-0.6%)
12.31B
est: 12.30B (+0.1%)
12.78B
est: 12.88B (-0.8%)
11.92B
est: 13.90B (-14.3%)
12.20B
est: 14.86B (-17.9%)
13.28B
est: 15.76B (-15.7%)
EBITDA
1.49B
est: 1.31B (+13.6%)
1.64B
est: 1.37B (+19.7%)
1.72B
est: 1.45B (+18.5%)
1.90B
est: 1.56B (+21.3%)
1.77B
est: 1.64B (+8.1%)
1.16B
est: 1.77B (-34.3%)
1.40B
est: 1.89B (-25.9%)
1.49B
est: 2.00B (-25.5%)
EBIT
1.09B
est: 761.92M (+42.6%)
1.12B
est: 798.91M (+40.2%)
1.20B
est: 844.77M (+41.9%)
1.34B
est: 909.86M (+46.8%)
1.18B
est: 952.77M (+24.0%)
556.00M
est: 1.03B (-45.9%)
846.00M
est: 1.10B (-23.0%)
925.00M
est: 1.17B (-20.7%)
Net Income
652.04M
est: 780.91M (-16.5%)
712.00M
est: 769.66M (-7.5%)
801.00M
est: 848.43M (-5.6%)
896.00M
est: 936.19M (-4.3%)
791.00M
est: 774.16M (+2.2%)
345.00M
est: 814.67M (-57.7%)
542.00M
est: 924.94M (-41.4%)
568.00M
est: 974.45M (-41.7%)
SGA
1.08B
est: 3.26B (-66.9%)
1.12B
est: 3.42B (-67.1%)
3.10B
est: 3.61B (-14.2%)
3.52B
est: 3.89B (-9.7%)
3.91B
est: 4.08B (-4.2%)
3.96B
est: 4.40B (-10.0%)
3.86B
est: 4.70B (-17.8%)
4.20B
est: 4.99B (-15.8%)
EPS
32.96
est: 34.70 (-5.0%)
35.31
est: 34.20 (+3.2%)
39.72
est: 37.70 (+5.4%)
44.37
est: 41.60 (+6.7%)
36.03
est: 34.40 (+4.7%)
15.40
est: 36.20 (-57.5%)
24.19
est: 41.10 (-41.1%)
25.35
est: 43.30 (-41.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-05-13 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-01 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.22B
OE per share TTM
187.42
Owner's Yield
41.84%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
66.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.62M
Shares Outstanding
22.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Norihisa Tomiyasu President, Chief Executive Officer & Representative Director 120M male
Katsumi Yamamoto MD, GM of Finance Division & Director male
Kengo Manabe Senior MD, Head of Kanto Funeral Business Div, HR Dev. Div., Franchise Business Div. & Director male
Kenji Asahi Executive Officer & Assistant GM of Human Resources Development Division
Kohei Tsuji Senior MD, GM-Corp. Planning HQ's, Mgmt Headquarters, Head of Administration Division & Director male
Shokichi Okadome Executive VP, GM of Funeral Service Division, Head of Future Dev Business Division & Director male
Katsuhiro Yamazaki Executive Officer & GM of Future Development Business Division
Tomoki Fujii General Manager of Merchandising Promotion Div & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits