Subscribe

Ai Robotics Inc. (247A.T)

JPY812.00 -7.00 (-0.85%)
JP JPX Consumer Defensive Household & Personal Products
Address Roppongi Hills Mori Tower 106-6135
Minato, JP
CEO Makoto Tatsukawa
IPO 2024-09-27
ISIN JP3160060004

Explore sections of this company profile

Description

Ai Robotics Inc. is a Japanese enterprise primarily involved in the advertising sector. Its core offering includes "SELL," an advanced artificial intelligence system designed to streamline and automate a broad spectrum of advertising functions. These encompass brand analysis, product conceptualization and development, marketing execution, customer support, supply chain logistics, inventory oversight, and customer relationship management. The company additionally furnishes specialized AI-driven marketing solutions. Beyond its technological services, Ai Robotics also markets a range of consumer goods, including skincare products, beauty devices, and hair dryers, under proprietary brands such as Yunth, Brighte, Straine, LOEM TOKYO, ELEKI BRUSH, and SHOWER DRYER. Founded in 2016, the firm, initially known as HowTwo! Inc., adopted its current identity as Ai Robotics Inc. in July 2020 and maintains its corporate headquarters in Minato, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY812.00 -7.00 (-0.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.18
Float Shares
32.23M
Free Float %
52.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-14.09% -33.79% -15.66% -39.61% -51.24% -41.04% +7.72% +82.38% +82.38% +82.38% +82.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
812.00
DCF (Unlevered) 2,678.01 +229.8%
DCF (Levered) 6,306.27 +676.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +106.7%
  • EPS growth Household & Personal Products: +8.8%
    +44.1%
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    -21.1%
  • EBIT margin Household & Personal Products: +9.9%
    +13.0%
  • ROIC Household & Personal Products: +8.2%
    +26.5%
  • Share dilution Household & Personal Products: +0.2%
    +8.2%
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    2.07×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,649.89 Current price: 812.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Mar 2026
2 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
14.21B
est: 14.30B (-0.7%)
27.00B
26.46B – 27.54B
+88.8% YoY
43.00B
41.59B – 44.41B
+59.3% YoY
59.00B
55.33B – 62.67B
+37.2% YoY
EBITDA
2.52B
est: 2.10B (+19.8%)
3.97B
3.89B – 4.05B
+88.8% YoY
6.32B
6.11B – 6.53B
+59.3% YoY
8.67B
8.13B – 9.21B
+37.2% YoY
EBIT
2.48B
est: 2.08B (+19.2%)
3.93B
3.85B – 4.01B
+88.8% YoY
6.26B
6.05B – 6.46B
+59.3% YoY
8.59B
8.05B – 9.12B
+37.2% YoY
Net Income
1.70B
est: 1.73B (-1.5%)
3.00B
2.81B – 3.20B
+73.7% YoY
4.68B
4.25B – 5.10B
+55.8% YoY
6.42B
5.61B – 7.23B
+37.3% YoY
SGA
8.63B
est: 7.49B (+15.2%)
14.15B
13.87B – 14.43B
+88.8% YoY
22.53B
21.80B – 23.27B
+59.3% YoY
30.92B
29.00B – 32.84B
+37.2% YoY
EPS
32.47
est: 28.56 (+13.7%)
49.60
46.38 – 52.82
+73.7% YoY
77.30
70.26 – 84.34
+55.8% YoY
106.10
92.69 – 119.51
+37.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-11 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-08 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-07 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-01 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-30 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-28 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-27 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-24 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-23 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-22 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-21 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-20 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-17 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-16 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
140.83M
Shares Outstanding
61.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ai Ikeda Executive Officer
Atsushi Kajima Deputy Director of Internal Audit
Hidekatsu Sanpei Manager of Internal Audit
Hideoki Nagai Executive Officer
Makoto Ogawa Director of Internal Audit
Makoto Tatsukawa President of the Board & CEO male
Tomomi Kuwayama Executive Officer female
Yukiteru Yamamoto Senior MD & Director male
Yuuta Sakamoto GM of Administration Division & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits